| Revenue | DKK 243M | -10% |
| EBITDA | DKK -29,4M | -208% |
| Net profit | DKK -35,6M | -135% |
| Total assets | DKK 64,6M | +7% |
| Equity | DKK 26,1M | +20% |
| Employees | 318 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 118.797 | 157.464 | 203.003 | 269.729 | 242.975 |
| Staff expenses | -105.737 | -155.222 | -198.165 | -227.683 | -224.705 |
| EBITDA | 13.060 | 2.242 | 4.838 | -9.532 | -29.402 |
| Depreciation & amort. | -1.341 | -3.258 | -4.282 | -4.972 | -4.249 |
| EBIT | 11.719 | -1.016 | 556 | -14.504 | -33.651 |
| Net financials | -75 | 9 | 156 | -629 | 17 |
| Profit before tax | 11.644 | -1.007 | 827 | -15.132 | -33.633 |
| Tax | 2.518 | -151 | 205 | -0 | 2.000 |
| Net profit | 9.126 | -856 | 621 | -15.132 | -35.633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.250 | 47.762 | 48.505 | 60.309 | 64.627 |
| Equity | 17.137 | 16.281 | 16.902 | 21.770 | 26.136 |
| Long-term debt | 4.696 | 4.263 | 4.429 | 4.921 | 4.913 |
| Short-term debt | 16.417 | 27.218 | 27.174 | 30.618 | 23.578 |
| Total debt | 21.113 | 31.481 | 31.603 | 35.539 | 28.491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (19) | ||
ET | Audit | 1999 – 1999 |
LW Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
CL Management | Management | 2001 – 2003 |
FS Management | Management | 2023 – 2024 |
BD Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
LM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
OE Management | Management | 2000 – 2001 |
SS Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
DW Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
LC Management | Management | 2010 – 2013 |
JO Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
KM Management | Management | 2009 – 2010 |
HH Management | Management | 1999 – 2000 |
NE Management | Management | 2007 – 2008 |
PA Management | Management | 1999 – 1999 |
SR Management | Management | 2024 – 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2003 – 2007 |
UB Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
ND Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (26) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 1999 – 1999 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2002 – 2008 | |
| Board of Directors | 2002 – 2008 | |
| Chairman | 1999 – 2000 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Marie Knakkergaard | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Walther Poulsen | Chief Executive Officer | 0 companies |
| Claus Lindholm-Olsen | Management | 0 companies |
| Frederikke Skov Madsen | Management | 0 companies |
| Brian Drongesen Schmidt | Chief Executive Officer | 0 companies |
| Linda Matzen | Chief Executive Officer | 0 companies |
| Odd Erling Haugen | Management | 0 companies |
| Søren Steffensen | Chief Executive Officer | 0 companies |
| Dag Weining Herseth Lee | Chief Executive Officer | 0 companies |
| Leif Christensen | Management | 0 companies |
| Jimmi Omø Kristensen | Chief Executive Officer | 0 companies |
| Kent Magnus Orrgren | Management | 0 companies |
| Hans Henrik Palm | Management | 0 companies |
| Niels Egede Glahn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Søren Ryssel Kjeldsen | Management | 0 companies |
| Trey Hartley Greenwood | Chief Executive Officer | 0 companies |
| Uffe Brunø Lindstrøm | Chief Executive Officer | 0 companies |
| Nora Dyveke Andersen | Management | 0 companies |
| Nils Henrik Wilhelm Brehmer | Board of Directors | 0 companies |
| Jonathan Peter Mason | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Bo Erik Sandström | Board of Directors | 0 companies |
| Benedikte Mette Lohse | Board of Directors | 0 companies |
| Christian Høngaard | Board of Directors | 0 companies |
| Peter August Goll | Board of Directors | 0 companies |
| Jan Åke Edholm | Chairman | 0 companies |
| Thomas Lyngsø Helt | Chairman | 0 companies |
| Olav Johan Thorstad | Chairman | 0 companies |
| Anette Elisabeth Falisse Damgaard | Board of Directors | 0 companies |
| Hans-Christian Bødker Jensen | Board of Directors | 0 companies |
| Peter Baltzer Frederiksen | Board of Directors | 0 companies |
| Jakob Riis | Chairman | 0 companies |
| Bo Marcus Nord | Board of Directors | 0 companies |
| Nicolai Søegaard | Board of Directors | 0 companies |
| Mira Mi Song Nielsen | Board of Directors | 0 companies |
| Ulrik Chioni Wørmer | Board of Directors | 0 companies |
| Mark Mastrov | Board of Directors | 0 companies |
| Brian Jørgensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kent Magnus Orrgren | Board of Directors | 0 companies |
| Gunnar Andreas Göthberg | Chairman | 0 companies |
| Eirik Fiskum | Board of Directors | 0 companies |
| David Anthony Giampaolo | Chairman | 0 companies |
| Jan Frank Steenhard | Chairman | 0 companies |
| Søren René Kristiansen | Board of Directors | 0 companies |
| Jørn Wendel Andersen | Chairman | 0 companies |
| Helle Nor Olsen | Board of Directors | 0 companies |
| Iben Frithiof Kristoffersen | Board of Directors | 0 companies |