| Revenue | DKK -20K | +100% |
| EBITDA | DKK -20K | -100% |
| Net profit | DKK 6,5M | -44% |
| Total assets | DKK 82M | +2% |
| Equity | DKK 78,7M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -20 | -22 | -19 | -10 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.975 | -21 | -20 | -22 | -19 | -10 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.975 | -21 | -20 | -22 | -19 | -10 | -20 |
| Net financials | 9.886 | 15.439 | 15.621 | 16.006 | 18.262 | 11.779 | 6.553 |
| Profit before tax | 9.854 | 15.418 | 15.601 | 15.985 | 18.243 | 11.769 | 6.533 |
| Tax | -16 | -36 | -44 | -17 | -0 | 2 | 1 |
| Net profit | 9.871 | 15.454 | 15.645 | 16.001 | 18.243 | 11.767 | 6.533 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 40.730 | 56.298 | 62.056 | 68.129 | 78.685 | 80.446 | 81.975 |
| Equity | 37.605 | 53.059 | 58.703 | 64.705 | 75.448 | 77.215 | 78.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.124 | 3.239 | 3.352 | 3.424 | 3.237 | 3.231 | 3.228 |
| Total debt | 3.124 | 3.239 | 3.352 | 3.424 | 3.237 | 3.231 | 3.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1999 | — | — |
CP Management | Management | 1999 | — | — |
JD Management | Management | 2014 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUUN RASMUSSEN HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Poulsen | Management | 0 companies |
| Jakob Dupont | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jesper Bruun-Rasmussen | Chairman | 0 companies |
| Alexa Julie Glavind Bruun Rasmussen | Board of Directors | 0 companies |
| Frederik Glavind Bruun Rasmussen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |