| Revenue | DKK 405K | +65% |
| EBITDA | DKK 405K | +65% |
| Net profit | DKK 312K | +68% |
| Total assets | DKK 3,2M | +15% |
| Equity | DKK 940K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | -9 | -13 | 22 | 16 | 14 | -7 | 285 | 344 | 432 | 671 | 691 | 245 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | -9 | -13 | 22 | 16 | 14 | -7 | 285 | 344 | 432 | 671 | 691 | 245 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -65 | -77 | -88 | -66 | -42 | -15 |
| EBIT | 68 | -9 | -13 | 22 | 16 | 14 | -7 | 211 | 278 | 356 | 582 | 625 | 204 | 390 |
| Net financials | 0 | 0 | 0 | 0 | -1 | 12 | 13 | -5 | -22 | -23 | -13 | 25 | 33 | 9 |
| Profit before tax | 68 | -9 | -13 | 22 | 15 | 26 | 6 | 206 | 256 | 332 | 569 | 650 | 237 | 399 |
| Tax | -40 | -2 | -3 | -1 | -0 | -0 | -0 | -333 | 57 | 72 | 125 | 143 | 52 | 87 |
| Net profit | 109 | -7 | -10 | 22 | 15 | 26 | 6 | 539 | 199 | 260 | 444 | 508 | 185 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 22 | 8 | 552 | 547 | 575 | 577 | 1.799 | 2.302 | 2.207 | 2.879 | 3.857 | 2.793 | 3.217 |
| Equity | 21 | 15 | 0 | 522 | 538 | 564 | 570 | 546 | 445 | 505 | 700 | 763 | 948 | 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 8 | 8 | 30 | 9 | 11 | 8 | 1.253 | 1.857 | 1.702 | 2.179 | 3.094 | 1.844 | 2.277 |
| Total debt | 19 | 8 | 8 | 30 | 9 | 11 | 8 | 1.253 | 1.857 | 1.702 | 2.179 | 3.094 | 1.844 | 2.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1999 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BK Management | Management | 2000 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 1999 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PR Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING AF 12. FEBRUAR 2009 ApS | Company | 100.0% | 100.0% | 2017 |
LOJ HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
J.L.BASSE HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
SKAANING INVEST ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Brian Søholt Petersen | Chief Executive Officer | 0 companies |
| Bent Kromann | Management | 0 companies |
| Johnny Basse | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Ravn | Chief Executive Officer | 0 companies |
| Per Rix | Management | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Elisabeth Rustad-Nilssen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Lars Oscar Jönsson | Chairman | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Birger Kuntkes | Board of Directors | 0 companies |
| Henrik Berenth | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Chairman | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Robert Otto Kristiansen | Board of Directors | 0 companies |
| Mogens Gaarden | Chairman | 0 companies |
| Jesper Schmidt | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Glenn Bo Frimann Larsen | Board of Directors | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Brian Bøllingtoft | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| Katrine Kromann Dahl | Board of Directors | 0 companies |
| Jan Skaaning | Board of Directors | 0 companies |
| Henrik Kenneth Lundberg | Board of Directors | 0 companies |
| Cort Hytoft | Chairman | 0 companies |