| Revenue | DKK -214K | -100% |
| EBITDA | DKK -214K | -101% |
| Net profit | DKK -251K | -102% |
| Total assets | DKK 13M | -35% |
| Equity | DKK 1,3M | -90% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 115.334 | 61.066 | -214 |
| Staff expenses | -91.154 | -50.157 | -0 |
| EBITDA | -2.171 | 21.793 | -214 |
| Depreciation & amort. | -2.887 | -4.744 | -0 |
| EBIT | -5.058 | 17.049 | -214 |
| Net financials | -4.607 | 453 | 19 |
| Profit before tax | -9.665 | 17.502 | -195 |
| Tax | -1.437 | 4.642 | 56 |
| Net profit | -8.228 | 12.861 | -251 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 49.173 | 20.015 | 13.002 |
| Equity | 1.512 | 13.903 | 1.331 |
| Long-term debt | 3.673 | 1.816 | 0 |
| Short-term debt | 43.988 | 4.296 | 11.672 |
| Total debt | 47.661 | 6.112 | 11.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Unofficial title | Unofficial title | 2017 | — | — |
PA Management | Management | 2000 | — | — |
ET | Audit | 1999 | — | — |
FO Management | Management | 2010 | — | — |
BE Deputy | Deputy | 2013 | — | — |
JD Deputy | Deputy | 2009 | — | — |
PA Management | Management | 1999 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
PH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Netcompany Holding ApS | Company | 10.0% | 10.0% | 2016 |
NC AX 1 ApS | Company | 10.0% | 10.0% | 2014 |
SOKRATES HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Unofficial title | 0 companies |
| Peter Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Olavi Palomaki Schmidt | Management | 0 companies |
| Bo Einersen | Deputy | 0 companies |
| Jørgen Davidsen | Deputy | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Borges | Chief Executive Officer | 0 companies |
| Peter Hjelmsmark | Management | 0 companies |
| Sven-Erik Reynheim Petersen | Chairman | 0 companies |
| Kindy Arlene Flyvholm | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Niels Hjortkjær Hundahl | Board of Directors | 0 companies |
| Kim Breide Ulrich | Board of Directors | 0 companies |
| Mads Kristian Frank | Board of Directors | 0 companies |
| Michael Steen-Knudsen | Board of Directors | 0 companies |
| Allan Kruse Larsen | Board of Directors | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Thomas Christian Kæregaard | Board of Directors | 0 companies |