| Revenue | DKK 1,3M | -7% |
| EBITDA | DKK -286K | +21% |
| Net profit | DKK -565K | -34% |
| Total assets | DKK 2,1M | -19% |
| Equity | DKK 64K | -90% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.651 | 8.300 | 8.441 | 8.598 | 7.993 | 7.816 | 1.253 | 1.211 | 1.455 | 1.479 | 1.316 | 1.385 | 1.288 |
| Staff expenses | -1.329 | -1.306 | -1.299 | -1.387 | -1.339 | -1.371 | -1.370 | -1.411 | -1.495 | -1.487 | -1.642 | -1.746 | -1.574 |
| EBITDA | 138 | 178 | 120 | 162 | 63 | -95 | -117 | -200 | -120 | -8 | -326 | -361 | -286 |
| Depreciation & amort. | -87 | -77 | -86 | -87 | -79 | -60 | -56 | -48 | -52 | -52 | -54 | -53 | -255 |
| EBIT | 52 | 101 | 33 | 75 | -16 | -155 | -172 | -248 | -172 | -60 | -380 | -414 | -541 |
| Net financials | -6 | -14 | -20 | -14 | -17 | -11 | -19 | -8 | -10 | 8 | -4 | -6 | -24 |
| Profit before tax | 47 | 89 | 16 | 64 | -31 | -166 | -192 | -256 | -102 | -52 | -384 | -420 | -565 |
| Tax | 12 | 3 | 4 | 15 | -6 | -36 | -42 | -11 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 35 | 85 | 11 | 48 | -24 | -129 | -149 | -245 | -102 | -52 | -384 | -420 | -565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.845 | 2.952 | 3.086 | 3.066 | 2.819 | 2.862 | 2.786 | 2.592 | 2.601 | 2.460 | 2.934 | 2.604 | 2.109 |
| Equity | 2.050 | 2.073 | 2.084 | 2.133 | 2.108 | 1.979 | 1.830 | 1.584 | 1.483 | 1.430 | 1.046 | 629 | 64 |
| Long-term debt | 355 | 317 | 277 | 235 | 192 | 148 | 102 | 102 | 97 | 92 | 498 | 502 | 0 |
| Short-term debt | 310 | 457 | 623 | 602 | 429 | 682 | 843 | 906 | 1.021 | 937 | 1.389 | 1.473 | 2.045 |
| Total debt | 665 | 774 | 900 | 837 | 621 | 830 | 946 | 1.008 | 1.118 | 1.029 | 1.887 | 1.976 | 2.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Unofficial title | Unofficial title | 2025 | — | — |
CP Unofficial title | Unofficial title | 2025 | — | — |
MP Unofficial title | Unofficial title | 2023 | — | — |
AW Unofficial title | Unofficial title | 2025 | — | — |
BH Unofficial title | Unofficial title | 1870 | — | — |
IK Unofficial title | Unofficial title | 1998 | — | — |
JB Unofficial title | Unofficial title | 2023 | — | — |
PA Deputy | Deputy | 1870 | — | — |
LK Unofficial title | Unofficial title | 2021 | — | — |
KK Unofficial title | Unofficial title | 2025 | — | — |
TR Deputy | Deputy | 2021 | — | — |
SA Deputy | Deputy | 1870 | — | — |
JN Deputy | Deputy | 2024 | — | — |
JL Deputy | Deputy | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1870 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1870 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1870 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1870 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1870 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Mortensen | Unofficial title | 0 companies |
| Claes Pedersen | Unofficial title | 0 companies |
| Maria Pedersen | Unofficial title | 0 companies |
| Allan Werner Garde | Unofficial title | 0 companies |
| Bent Henning Pedersen | Unofficial title | 0 companies |
| Inge Karin Hansen | Unofficial title | 0 companies |
| Jesper Burkal Hansen | Unofficial title | 0 companies |
| Pia Andersen | Deputy | 0 companies |
| Lars Kjeldsholm Seehusen | Unofficial title | 0 companies |
| Kasper Krogh Christensen | Unofficial title | 0 companies |
| Troels Roland | Deputy | 0 companies |
| Solvejg Asserhøj | Deputy | 0 companies |
| Johnny Nielsen | Deputy | 0 companies |
| Jørgen Larsen | Deputy | 0 companies |
| Ole Wiberg Christiansen | Board of Directors | 0 companies |
| Poul-Ejner Lyngby Poulsen | Board of Directors | 0 companies |
| Arne Kildetoft | Board of Directors | 0 companies |
| Stig Torbjørn Boye Andersen | Board of Directors | 0 companies |
| Hanne Lyhne Kildetoft | Board of Directors | 0 companies |
| Iben Elisabeth Favrbo | Chairman | 0 companies |
| Lea Ahrenkiel-Frellsen | Board of Directors | 0 companies |
| Pia Hellstrøm | Board of Directors | 0 companies |
| Malina Lebrecht Hye | Board of Directors | 0 companies |
| Jørgen Bakkeskov Andersen | Board of Directors | 0 companies |
| Anne-Grethe Mathiesen | Board of Directors | 0 companies |
| Hanne Christensen | Board of Directors | 0 companies |
| Pil Elisabeth Favrbo | Board of Directors | 0 companies |
| Corrina Zita Nanet Larsen | Board of Directors | 0 companies |
| Nina Winsløw | Board of Directors | 0 companies |
| Else Christensen | Chairman | 0 companies |
| Erik Allan Mouritzen | Chairman | 0 companies |
| Philip Marcel Andersen | Board of Directors | 0 companies |
| Winnie Maria Traulsen | Board of Directors | 0 companies |
| Marianne Pedersen | Board of Directors | 0 companies |
| Niels Juul Jensen | Deputy Chairman | 0 companies |
| Flemming Strøm Hansen | Board of Directors | 0 companies |
| Svend Erik Vasby | Board of Directors | 0 companies |
| Vagn Ole Kirkeskov Pedersen | Board of Directors | 0 companies |
| Karen Sørner | Board of Directors | 0 companies |
| Jane Lundberg | Board of Directors | 0 companies |
| Lars Bakholm Pedersen | Board of Directors | 0 companies |
| Karen Secher Druebjerg Jensen | Board of Directors | 0 companies |