| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -227% |
| Net profit | DKK 1K | -90% |
| Total assets | DKK 64K | -98% |
| Equity | DKK 34K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 74 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 38 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 59 | 2 | 22 | 22 | 20 | 19 | 23 | 22 | 28 | -2 | -4 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 59 | 2 | 22 | 22 | 20 | 19 | 23 | 22 | 28 | -2 | -4 | -12 |
| Net financials | 0 | 0 | -14 | 10 | 0 | -0 | 0 | 0 | 0 | -0 | -5 | 20 | 14 |
| Profit before tax | 1 | 59 | -12 | 31 | 22 | 20 | 19 | 23 | 22 | 28 | -7 | 17 | 2 |
| Tax | 0 | 15 | -3 | 7 | 5 | 4 | 4 | 5 | 5 | 6 | -2 | 4 | 0 |
| Net profit | 1 | 44 | -9 | 24 | 17 | 16 | 15 | 18 | 17 | 22 | -5 | 13 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 91 | 71 | 103 | 24 | 96 | 86 | 69 | 67 | 94 | 1.892 | 2.676 | 64 |
| Equity | -132 | -88 | -97 | -73 | -56 | -40 | -31 | -13 | 4 | 26 | 20 | 33 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 261 | 253 | 254 | 154 | 137 | 117 | 83 | 63 | 69 | 1.871 | 2.643 | 30 |
| Total debt | 236 | 261 | 253 | 254 | 154 | 137 | 117 | 83 | 63 | 69 | 1.871 | 2.643 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF | Audit | 1999 | — | — |
FJ | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Freddy Kalsgaard | Audit | 0 companies |
| Flemming Juhl Nielsen | Audit | 0 companies |