| Revenue | DKK 26,2M | +30% |
| EBITDA | DKK 11M | +59% |
| Net profit | DKK 8,4M | +66% |
| Total assets | DKK 41,8M | +51% |
| Equity | DKK 8,9M | +60% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.861 | 10.333 | 9.260 | 9.749 | 12.378 | 11.828 | 10.430 | 10.716 | 17.744 | 19.099 | 23.974 | 20.165 | 26.179 |
| Staff expenses | -4.383 | -5.750 | -6.342 | -7.353 | -8.157 | -8.459 | -7.855 | -8.259 | -10.069 | -10.443 | -14.606 | -13.266 | -15.223 |
| EBITDA | 2.478 | 4.583 | 2.918 | 2.396 | 4.221 | 3.370 | 2.574 | 2.457 | 7.675 | 8.656 | 9.368 | 6.900 | 10.956 |
| Depreciation & amort. | -166 | -331 | -245 | -360 | -379 | -453 | -270 | -100 | -86 | -75 | -35 | -36 | -68 |
| EBIT | 2.312 | 4.252 | 2.673 | 2.036 | 3.841 | 2.916 | 2.305 | 2.357 | 7.590 | 8.581 | 9.334 | 6.864 | 10.887 |
| Net financials | -21 | -441 | -620 | -620 | -631 | -743 | -729 | -764 | -806 | -387 | -424 | -284 | -40 |
| Profit before tax | 2.291 | 3.811 | 2.053 | 1.416 | 3.210 | 2.173 | 1.575 | 1.593 | 6.784 | 8.194 | 8.909 | 6.580 | 10.848 |
| Tax | 599 | 966 | 521 | 364 | 726 | 523 | 376 | 394 | 1.527 | 1.835 | 2.007 | 1.500 | 2.438 |
| Net profit | 1.692 | 2.845 | 1.532 | 1.052 | 2.484 | 1.650 | 1.199 | 1.198 | 5.258 | 6.359 | 6.903 | 5.080 | 8.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.894 | 13.302 | 18.597 | 12.807 | 16.688 | 16.066 | 18.244 | 17.428 | 24.583 | 31.990 | 37.751 | 27.706 | 41.807 |
| Equity | 5.610 | 3.345 | 2.032 | 1.552 | 2.984 | 2.150 | 1.699 | 1.698 | 5.758 | 6.859 | 7.403 | 5.580 | 8.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 339 | 79 | 64 | 53 | 66 | 104 |
| Short-term debt | 4.263 | 9.947 | 16.547 | 11.235 | 13.685 | 13.916 | 16.492 | 15.391 | 18.747 | 25.066 | 30.296 | 22.060 | 32.793 |
| Total debt | 4.263 | 9.947 | 16.547 | 11.235 | 13.685 | 13.916 | 16.544 | 15.729 | 18.826 | 25.130 | 30.349 | 22.126 | 32.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2005 | — | — |
JE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAXIMUM HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Max Holger Larsen | Management | 0 companies |
| John Erik Larsen | Management | 0 companies |
| Frederik Holger Larsen | Board of Directors | 0 companies |
| Bjørn Schmidt Jensen | Chairman | 0 companies |
| Hanna Jette Larsen | Board of Directors | 0 companies |
| Adam Mikael Dreyer | Chairman | 0 companies |
| Kristian Strandberg Ivanov Dreyer | Chairman | 0 companies |
| Christian Steen Laursen | Chairman | 0 companies |
| Rikke Petersen | Board of Directors | 0 companies |