| Revenue | DKK -11K | -10% |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK -1,4M | -199% |
| Total assets | DKK 1M | -57% |
| Equity | DKK 681K | -67% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -13 | -11 | -8 | 92 | -21 | -10 | 144 | -20 | -14 | -13 | -11 |
| Staff expenses | -25 | -205 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -213 | -13 | -60 | -15 | 88 | -25 | -13 | 144 | -20 | -14 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -213 | -13 | -60 | -15 | 88 | -25 | -13 | 144 | -20 | -14 | -13 | -11 |
| Net financials | 261 | 155 | 419 | 585 | 260 | 425 | -199 | -118 | 190 | 367 | -40 | -444 | -1.353 |
| Profit before tax | 236 | -58 | 406 | 525 | 245 | 513 | -224 | -131 | 334 | 347 | -54 | -457 | -1.364 |
| Tax | 4 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 232 | -9 | 406 | 525 | 245 | 513 | -224 | -131 | 328 | 347 | -54 | -457 | -1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 1.917 | 2.210 | 2.692 | 2.813 | 3.102 | 2.717 | 2.510 | 2.712 | 3.002 | 2.778 | 2.370 | 1.013 |
| Equity | 886 | 1.502 | 1.909 | 2.334 | 2.477 | 2.781 | 2.367 | 2.128 | 2.455 | 2.690 | 2.501 | 2.045 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 415 | 301 | 358 | 335 | 321 | 350 | 383 | 256 | 313 | 277 | 315 | 323 |
| Total debt | 174 | 415 | 301 | 358 | 335 | 321 | 350 | 383 | 256 | 313 | 277 | 315 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 1999 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |