| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -30% |
| Net profit | DKK 392K | -91% |
| Total assets | DKK 12,1M | -36% |
| Equity | DKK 11,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -15 | -14 | -23 | -18 | -23 | -24 | -22 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -15 | -14 | -23 | -18 | -23 | -24 | -22 | -11 | -11 | -20 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -15 | -14 | -23 | -18 | -23 | -24 | -22 | -11 | -11 | -20 | -11 | -14 |
| Net financials | 99 | 154 | 414 | 417 | 946 | 428 | 233 | 538 | 501 | 674 | -672 | 4.342 | 502 |
| Profit before tax | 92 | 139 | 400 | 395 | 928 | 405 | 210 | 516 | 489 | 664 | -692 | 4.331 | 487 |
| Tax | -0 | 11 | 101 | 93 | 20 | 47 | -43 | 131 | 39 | 76 | -0 | 23 | 96 |
| Net profit | 92 | 128 | 299 | 302 | 907 | 358 | 253 | 385 | 451 | 588 | -692 | 4.308 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.114 | 4.000 | 4.374 | 4.656 | 5.502 | 5.884 | 6.103 | 6.574 | 7.071 | 7.498 | 11.590 | 18.774 | 12.079 |
| Equity | 1.107 | 3.977 | 4.276 | 4.578 | 5.485 | 5.844 | 6.096 | 6.481 | 6.932 | 7.407 | 6.601 | 10.791 | 11.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 23 | 98 | 78 | 17 | 40 | 7 | 93 | 139 | 91 | 4.989 | 7.983 | 1.018 |
| Total debt | 7 | 23 | 98 | 78 | 17 | 40 | 7 | 93 | 139 | 91 | 4.989 | 7.983 | 1.018 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|