Riskpilot← Back to searchSign inGet full accessPOWERMEDIC ApS
APSBankruptCVR 21483931Gasværksvej 8Repair and maintenance of electrical equipment · NACE 3314Est. 19999 employees
Revenue 2024
DKK 5,7M
+5% vs 2023
EBITDA margin
14.3%
+248% vs 2023
Equity ratio
37.8%
Financial strength
Net profit 2024
DKK 222K
+1904% vs 2023
| Revenue | DKK 5,7M | +5% |
| EBITDA | DKK 820K | +248% |
| Net profit | DKK 222K | +1904% |
| Total assets | DKK 6,8M | -11% |
| Equity | DKK 2,6M | +9% |
| Employees | 9 | — |
Legal name
POWERMEDIC ApS
CVR number
21483931
Legal form
Anpartsselskab
NACE code
3314 · Repair and maintenance of electrical equipment
Founded
4. januar 1999
Share capital
DKK 500.000
Employees
9 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er produktion og handel.
Address
Gasværksvej 8
Phone
+4559440832
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.560 | 1.826 | 2.629 | 3.366 | 4.787 | 3.973 | 4.619 | 4.585 | 4.651 | 4.128 | 4.596 | 5.458 | 5.735 |
| Staff expenses | -1.735 | -1.490 | -1.522 | -1.960 | -2.541 | -3.325 | -3.541 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 825 | 336 | 1.107 | 1.406 | 2.247 | 648 | 1.079 | 953 | 803 | 212 | 395 | 236 | 820 |
| Depreciation & amort. | -267 | -169 | -210 | -113 | -80 | -23 | -36 | -0 | -213 | -0 | -294 | -0 | -404 |
| EBIT | 558 | 167 | 897 | 1.293 | 2.167 | 625 | 1.043 | 953 | 589 | 212 | 101 | 236 | 416 |
| Net financials | -143 | -152 | -95 | 6 | -1.335 | -394 | 55 | 18 | 21 | -34 | 217 | -187 | -175 |
| Profit before tax | 415 | 15 | 802 | 1.299 | 832 | 231 | 1.099 | 971 | 610 | 178 | 318 | 49 | 241 |
| Tax | -0 | -0 | -0 | 307 | 112 | 48 | 242 | 216 | 133 | 46 | 72 | 37 | 19 |
| Net profit | 415 | 15 | 802 | 992 | 719 | 183 | 857 | 755 | 477 | 131 | 245 | 11 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.133 | 2.354 | 3.058 | 4.889 | 4.859 | 4.024 | 5.649 | 5.403 | 5.928 | 6.313 | 6.346 | 7.711 | 6.826 |
| Equity | 320 | 335 | 1.137 | 2.128 | 2.848 | 3.031 | 3.887 | 3.142 | 3.119 | 2.650 | 2.646 | 2.357 | 2.579 |
| Long-term debt | 169 | 553 | 486 | 655 | 445 | 48 | 242 | 46 | 281 | 375 | 422 | 962 | 873 |
| Short-term debt | 2.645 | 1.465 | 1.435 | 2.105 | 1.566 | 945 | 1.520 | 2.044 | 2.228 | 2.991 | 3.002 | 4.078 | 3.040 |
| Total debt | 2.813 | 2.019 | 1.921 | 2.760 | 2.011 | 993 | 1.762 | 2.090 | 2.508 | 3.366 | 3.424 | 5.041 | 3.914 |
EBITDA margin
14.3%
This company
15.8%
Market median
-9% vs market
20122024
Equity ratio
37.8%
This company
38.2%
Market median
+1% vs market
20122024
Return on equity
8.6%
This company
18.4%
Market median
-53% vs market
20122024
Net profit margin
3.9%
This company
8.1%
Market median
-52% vs market
20122024
Asset turnover
0.84×
This company
1.12×
Market median
+25% vs market
20122024
Debt / equity
1.65×
This company
0.62×
Market median
-166% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 1999 | — | — |
HJ Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AG INVEST HOLDING ApS
POWERMEDIC ApS Board members of POWERMEDIC ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Arne Grinsted | Founder | 0 companies |
| Hans Jørgen Larsen | Audit | 0 companies |
| Keld Harbo | Board of Directors | 0 companies |