| Revenue | DKK 24,7M | -32% |
| EBITDA | DKK 1,6M | -87% |
| Net profit | DKK 584K | -94% |
| Total assets | DKK 65,4M | -3% |
| Equity | DKK 54,2M | +1% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.363 | 35.217 | 52.063 | 36.122 | 24.685 |
| Staff expenses | -16.579 | -19.111 | -23.504 | -24.130 | -23.119 |
| EBITDA | 8.785 | 16.074 | 28.558 | 11.992 | 1.567 |
| Depreciation & amort. | -1.587 | -1.377 | -1.068 | -930 | -980 |
| EBIT | 7.197 | 14.697 | 27.490 | 11.062 | 586 |
| Net financials | -231 | -301 | 89 | 751 | 166 |
| Profit before tax | 6.966 | 14.396 | 27.579 | 11.813 | 752 |
| Tax | 1.488 | 3.154 | 6.063 | 2.612 | 168 |
| Net profit | 5.478 | 11.242 | 21.517 | 9.201 | 584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.565 | 62.344 | 72.579 | 67.111 | 65.397 |
| Equity | 28.693 | 35.935 | 49.452 | 53.653 | 54.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.924 | 22.877 | 19.650 | 9.422 | 8.137 |
| Total debt | 12.924 | 22.877 | 19.650 | 9.422 | 8.137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2019 |
GN Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2007 | |
| Chairman | 2010 | |
| Former (12) | ||
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1998 – 2007 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stecher Madsen | Chief Executive Officer | 0 companies |
| Gorm Nielsen | Founder | 0 companies |
| Claus Olaf Nielsen | Board of Directors | 0 companies |
| Morten Frederiksen | Board of Directors | 0 companies |
| Lone Overgaard Larsen | Board of Directors | 0 companies |
| Teresa Lee Knudsen | Board of Directors | 0 companies |
| Steen Lønberg Jørgensen | Board of Directors | 0 companies |
| Kaspar Ronald Kristiansen | Board of Directors | 0 companies |
| Mads Vigh | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |
| Roland Hermann Ruf | Board of Directors | 0 companies |
| Jesper Johansen | Board of Directors | 0 companies |
| Mogens Slot Knudsen | Board of Directors | 0 companies |
| Henning Michael Larsen | Chairman | 0 companies |
| Inge Friis Nielsen | Board of Directors | 0 companies |
| Jens Jacob Borregaard | Board of Directors | 0 companies |
| John Hansen | Chairman | 0 companies |