| Revenue | DKK 115K | -41% |
| EBITDA | DKK 115K | -41% |
| Net profit | DKK 114K | -40% |
| Total assets | DKK 703K | +11% |
| Equity | DKK 262K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 757 | 1.004 | 247 | 311 | 163 | -13 | -13 | -4 | -5 | -4 | 5 | -14 | 194 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 757 | 1.004 | 247 | 311 | 163 | -13 | -13 | -4 | -5 | -4 | 5 | -14 | 194 | 115 |
| Depreciation & amort. | -54 | -54 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 704 | 950 | 212 | 311 | 163 | -13 | -13 | -4 | -5 | -4 | 5 | -14 | 194 | 115 |
| Net financials | -500 | -477 | -212 | -248 | -6 | 0 | 4.978 | 6 | -0 | -0 | -19 | -1 | -3 | -0 |
| Profit before tax | 204 | 473 | 0 | 63 | 158 | -13 | 4.965 | 2 | -5 | -5 | -15 | -15 | 191 | 114 |
| Tax | 375 | -0 | 375 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -171 | 473 | -375 | 63 | 158 | -13 | 4.965 | 2 | -5 | -5 | -15 | -15 | 191 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 410 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 164 | 48 | 634 | 703 |
| Equity | -5.277 | -4.804 | -5.178 | -5.116 | -4.958 | -4.971 | -6 | -4 | -9 | -14 | -28 | -44 | 147 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.741 | 5.214 | 5.178 | 5.116 | 4.958 | 4.971 | 6 | 6 | 12 | 18 | 193 | 92 | 487 | 442 |
| Total debt | 5.741 | 5.214 | 5.178 | 5.116 | 4.958 | 4.971 | 6 | 6 | 12 | 18 | 193 | 92 | 487 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
PM Management | Management | 2018 | — | — |
CS Management | Management | 2006 | — | — |
KF Management | Management | 2010 | — | — |
MD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Sørensen Holding ApS | Company | 33.3% | 33.3% | 2025 |
Martin Sørensen Holding 1982 Aps | Company | 33.3% | 33.3% | 2025 |
STORGAARD MULTI ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 100.0% | 100.0% | 2007 | |
MPP ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper By Jensen | Management | 0 companies |
| Poul Melgård Johansen | Management | 0 companies |
| Chao Shan | Management | 0 companies |
| Kai-Tai Francis Wu | Management | 0 companies |
| Martin Daugaard Wind Sørensen | Management | 0 companies |
| Simon Smith Melgaard Johansen | Board of Directors | 0 companies |
| Frank Søndergaard | Chairman | 0 companies |
| Lone Storgaard | Board of Directors | 0 companies |
| Mette Storgaard | Chairman | 0 companies |
| Frederik Daugaard Sørensen | Board of Directors | 0 companies |
| Chiu Waiping Jackson | Chairman | 0 companies |
| Leung Wing Hung | Board of Directors | 0 companies |
| Michael Trier Hansen | Board of Directors | 0 companies |
| Tim Storgaard | Board of Directors | 0 companies |
| Christopher Wu | Board of Directors | 0 companies |
| Jiangyi Xiao | Board of Directors | 0 companies |
| Mark Cheong Szeto | Board of Directors | 0 companies |
| Karsten Ørum | Board of Directors | 0 companies |
| Wu Kevin Ka-Wun | Board of Directors | 0 companies |
| Aage Storgaard | Chairman | 0 companies |