| Revenue | DKK 1,2M | -6% |
| EBITDA | DKK 429K | -19% |
| Net profit | DKK 335K | -22% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 774K | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.848 | 1.518 | 1.787 | 1.791 | 1.349 | 1.484 | 1.474 | 1.711 | 2.112 | 1.816 | 1.579 | 1.995 | 1.239 | 1.161 |
| Staff expenses | -1.233 | -637 | -1.100 | -1.447 | -1.072 | -949 | -897 | -1.359 | -1.418 | -1.462 | -1.318 | -1.107 | -707 | -732 |
| EBITDA | 251 | 74 | 243 | -4 | 277 | 534 | 577 | 352 | 694 | 354 | 260 | 888 | 531 | 429 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -62 | -62 | -0 | -0 | -121 | -121 | -121 | -0 | -0 | -0 |
| EBIT | 248 | 74 | 243 | -4 | 214 | 472 | 577 | 352 | 573 | 233 | 140 | 888 | 531 | 429 |
| Net financials | 4 | 7 | 566 | 7 | 2 | -1 | -3 | -4 | -7 | -12 | -8 | 5 | 22 | 1 |
| Profit before tax | 253 | 82 | 809 | 2 | 216 | 471 | 574 | 348 | 566 | 221 | 132 | 893 | 553 | 429 |
| Tax | 64 | 20 | 62 | 2 | 48 | 103 | 127 | 78 | 125 | 56 | 41 | 178 | 122 | 94 |
| Net profit | 189 | 61 | 747 | -0 | 168 | 368 | 447 | 270 | 441 | 164 | 91 | 714 | 431 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 2.013 | 2.427 | 1.851 | 1.592 | 1.973 | 2.422 | 2.174 | 2.628 | 2.019 | 934 | 1.918 | 1.295 | 1.304 |
| Equity | 1.194 | 1.255 | 2.002 | 1.001 | 1.169 | 1.537 | 685 | 847 | 1.178 | 667 | 393 | 1.108 | 839 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 349 | 758 | 425 | 850 | 423 | 435 | 1.737 | 1.327 | 1.342 | 1.352 | 541 | 810 | 456 | 531 |
| Total debt | 349 | 758 | 425 | 850 | 423 | 435 | 1.737 | 1.327 | 1.451 | 1.352 | 541 | 810 | 456 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FC Engel ApS | Company | 100.0% | 100.0% | 2016 |
NAKUBA Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Juel Gottlieb Blædel Engel | Management | 0 companies |
| Mona Søegaard | Board of Directors | 0 companies |
| Ole Jacob Søegaard | Board of Directors | 0 companies |