| Revenue | DKK -373K | +55% |
| EBITDA | DKK -511K | -30% |
| Net profit | DKK -3,4M | -280% |
| Total assets | DKK 18,5M | -16% |
| Equity | DKK 18,4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 524 | 248 | 65 | 384 | 564 | -97 | -519 | -622 | -985 | -589 | -336 | -241 | -373 |
| Staff expenses | -1.314 | -631 | -185 | -119 | -831 | -719 | -832 | -248 | -191 | -208 | -223 | -174 | -152 | -139 |
| EBITDA | -1.071 | -107 | 62 | -227 | -447 | -1.638 | -959 | -998 | -813 | -1.193 | -812 | -509 | -393 | -511 |
| Depreciation & amort. | -210 | -222 | -240 | -131 | -125 | -156 | -203 | -90 | -68 | -38 | -9 | -97 | -91 | -102 |
| EBIT | -1.282 | -329 | -177 | -358 | -572 | -1.794 | -1.162 | -1.088 | -881 | -1.231 | -821 | -606 | -484 | -613 |
| Net financials | -182 | 971 | 1.264 | 759 | -1.785 | 14.021 | 1.006 | 484 | 282 | -364 | 140 | 2.010 | 2.740 | -2.745 |
| Profit before tax | -1.464 | 641 | 1.087 | 400 | -2.441 | 12.189 | -156 | -604 | -600 | -1.594 | -681 | 1.404 | 2.256 | -3.358 |
| Tax | -0 | -7 | 191 | 74 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 395 | -1 |
| Net profit | -1.464 | 648 | 896 | 327 | -2.442 | 12.189 | -156 | -604 | -600 | -1.594 | -681 | 1.404 | 1.862 | -3.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.458 | 13.990 | 13.095 | 13.532 | 11.351 | 22.845 | 22.502 | 21.780 | 21.144 | 19.506 | 18.746 | 20.101 | 22.104 | 18.517 |
| Equity | 13.102 | 13.751 | 12.389 | 12.716 | 10.123 | 22.262 | 22.055 | 21.398 | 20.744 | 19.445 | 18.707 | 20.054 | 21.856 | 18.438 |
| Long-term debt | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 239 | 706 | 549 | 1.227 | 583 | 448 | 382 | 400 | 62 | 39 | 47 | 248 | 78 |
| Total debt | 355 | 239 | 706 | 817 | 1.227 | 583 | 448 | 382 | 400 | 62 | 39 | 47 | 248 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
CJ Deputy | Deputy | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ARCINVEST HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Carl Joakim Brandt | Deputy | 0 companies |