| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK -1,8M | -143% |
| Net profit | DKK 1,5M | -29% |
| Total assets | DKK 90,8M | -12% |
| Equity | DKK 31,3M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.247 | 3.321 | 3.099 | 3.285 | 3.331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.347 | 4.388 | 4.132 | 4.185 | -1.819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.347 | 4.388 | 4.132 | 4.185 | -1.819 |
| Net financials | -1.426 | -1.381 | -1.338 | -1.426 | 3.785 |
| Profit before tax | 2.921 | 3.007 | 2.794 | 2.758 | 1.966 |
| Tax | 643 | 662 | 424 | 607 | 445 |
| Net profit | 2.278 | 2.345 | 2.371 | 2.152 | 1.521 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.032 | 93.667 | 94.761 | 102.882 | 90.755 |
| Equity | 30.030 | 32.375 | 34.746 | 36.898 | 31.318 |
| Long-term debt | 57.243 | 56.149 | 55.042 | 60.833 | 54.896 |
| Short-term debt | 5.759 | 4.827 | 4.233 | 3.805 | 2.749 |
| Total debt | 63.001 | 60.975 | 59.275 | 64.638 | 57.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (7) | ||
HH Management | Management | 2006 – 2012 |
SS Management | Management | 1999 – 1999 |
CE | Audit | 1999 – 1999 |
AH Chief Executive Officer | Chief Executive Officer | 2001 – 2005 |
JE Management | Management | 2001 – 2001 |
CJ Management | Management | 2005 – 2006 |
PJ Management | Management | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (10) | ||
| Chairman | 2001 – 2002 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2012 – 2024 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Holmegaard Thygesen | Chief Executive Officer | 0 companies |
| Hans Henrik Tranholm Gram | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Alexander Hunter Ballantyne | Chief Executive Officer | 0 companies |
| James Edmund Donohue | Management | 0 companies |
| Colin Jamie Brammer | Management | 0 companies |
| Philip James Whitecross | Management | 0 companies |
| Mikael Vissing Jakobsen | Chairman | 0 companies |
| Christian Emmeluth | Board of Directors | 0 companies |
| Christian Robert Stahl | Board of Directors | 0 companies |
| Martin Halusa | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Peter Christian Scriba | Board of Directors | 0 companies |
| Ira Charles Magaziner | Board of Directors | 0 companies |
| Rune Nygaard Bech Pedersen | Board of Directors | 0 companies |
| Jakob Anker Heegaard | Board of Directors | 0 companies |
| Lars Thuesen | Chairman | 0 companies |
| Karen Hitschke | Board of Directors | 0 companies |
| Frederik Poul Johannes Anker Heegaard | Chairman | 0 companies |
| Carl Joakim Brandt | Board of Directors | 0 companies |