| Revenue | — | — |
| EBITDA | DKK -1,2M | +17% |
| Net profit | DKK -1,1M | -203% |
| Total assets | DKK 23,1M | -9% |
| Equity | DKK 21,4M | -11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -180 | -370 | -27 | -37 | -22 | -111 | -10 | -204 | 11 | 86 | -349 | -1.398 | -1.154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -180 | -370 | -27 | -37 | -22 | -111 | -10 | -204 | 11 | 86 | -349 | -1.398 | -1.154 |
| Net financials | 2.592 | 1.677 | 1.999 | 1.009 | -151 | 3.823 | -1.913 | -2.426 | 771 | 3.156 | -1.380 | 2.140 | 2.029 | -1.110 |
| Profit before tax | 2.535 | 1.626 | 1.957 | 965 | -198 | 3.796 | -2.036 | -2.456 | 749 | 3.136 | -1.413 | 2.101 | 1.741 | -1.154 |
| Tax | 608 | 438 | 555 | 232 | -54 | 834 | -430 | -545 | 205 | 683 | 15 | 178 | 628 | -9 |
| Net profit | 1.927 | 1.187 | 1.402 | 733 | -144 | 2.962 | -1.606 | -1.911 | 544 | 2.453 | -1.428 | 1.923 | 1.113 | -1.145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.516 | 33.703 | 34.607 | 33.970 | 33.107 | 35.549 | 31.349 | 28.359 | 27.303 | 28.166 | 24.932 | 25.165 | 25.329 | 23.051 |
| Equity | 33.502 | 33.690 | 34.092 | 33.825 | 32.951 | 34.913 | 31.334 | 28.344 | 27.288 | 28.142 | 24.914 | 25.042 | 24.155 | 21.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 614 | 0 |
| Short-term debt | 13 | 13 | 515 | 145 | 156 | 636 | 15 | 15 | 15 | 25 | 18 | 52 | 560 | 1.641 |
| Total debt | 13 | 13 | 515 | 145 | 156 | 636 | 15 | 15 | 15 | 25 | 18 | 123 | 1.175 | 1.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lund | Management | 0 companies |