| Revenue | DKK 465K | -8% |
| EBITDA | DKK 465K | -8% |
| Net profit | DKK 5,2M | +164% |
| Total assets | DKK 89,3M | +5% |
| Equity | DKK 88,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | 132 | 284 | 312 | 376 | 458 | 303 | 335 | 317 | 652 | 533 | 503 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | 132 | 284 | 312 | 376 | 458 | 303 | 335 | 317 | 652 | 533 | 503 | 465 |
| Depreciation & amort. | -248 | -0 | -210 | -329 | -337 | -248 | -328 | -173 | -110 | -117 | -186 | -178 | -145 | -147 |
| EBIT | -262 | -13 | -78 | -45 | -25 | 128 | 130 | 130 | 225 | 200 | 466 | 355 | 358 | 318 |
| Net financials | 1.487 | 1.254 | 574 | 119 | 800 | 1.968 | 4.606 | 1.839 | 2.739 | 3.333 | 6.255 | 9.965 | 1.793 | 5.031 |
| Profit before tax | 1.225 | 1.241 | 462 | 74 | 775 | 2.096 | 4.735 | 1.969 | 2.965 | 3.533 | 6.722 | 10.320 | 2.151 | 5.349 |
| Tax | 97 | 84 | 100 | 34 | 137 | 143 | 121 | 165 | 126 | 153 | 124 | 188 | 194 | 174 |
| Net profit | 1.128 | 1.157 | 361 | 40 | 638 | 1.953 | 4.614 | 1.804 | 2.838 | 3.380 | 6.597 | 10.132 | 1.958 | 5.174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.044 | 22.421 | 23.697 | 26.071 | 22.640 | 27.097 | 33.267 | 28.183 | 31.603 | 34.930 | 73.533 | 83.945 | 84.844 | 89.337 |
| Equity | 18.955 | 20.016 | 20.372 | 21.608 | 19.850 | 22.603 | 26.627 | 27.272 | 29.770 | 33.952 | 72.174 | 82.709 | 84.070 | 88.624 |
| Long-term debt | 0 | 0 | 32 | 51 | 0 | 145 | 214 | 292 | 206 | 16 | 169 | 193 | 0 | 186 |
| Short-term debt | 89 | 2.341 | 3.197 | 4.333 | 2.748 | 4.330 | 6.372 | 579 | 1.610 | 953 | 1.144 | 1.005 | 743 | 508 |
| Total debt | 89 | 2.341 | 3.229 | 4.384 | 2.748 | 4.475 | 6.586 | 872 | 1.817 | 968 | 1.313 | 1.198 | 743 | 694 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|