| Revenue | DKK 9,5M | -5% |
| EBITDA | DKK 109K | -94% |
| Net profit | DKK -311K | -127% |
| Total assets | DKK 16,5M | -21% |
| Equity | DKK 9,9M | -3% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.992 | 10.786 | 10.891 | 9.984 | 9.499 |
| Staff expenses | -10.133 | -9.942 | -9.151 | -8.274 | -9.390 |
| EBITDA | 2.858 | 844 | 1.740 | 1.710 | 109 |
| Depreciation & amort. | -60 | -60 | -60 | -50 | -0 |
| EBIT | 2.798 | 784 | 1.680 | 1.660 | 109 |
| Net financials | -178 | -125 | -156 | -189 | -242 |
| Profit before tax | 2.620 | 659 | 1.524 | 1.471 | -133 |
| Tax | 600 | 167 | 346 | 331 | 177 |
| Net profit | 2.020 | 492 | 1.178 | 1.140 | -311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.995 | 17.217 | 17.132 | 21.037 | 16.541 |
| Equity | 8.404 | 7.895 | 9.074 | 10.214 | 9.903 |
| Long-term debt | 979 | 0 | 639 | 305 | 741 |
| Short-term debt | 8.417 | 7.967 | 6.391 | 9.160 | 4.920 |
| Total debt | 9.396 | 7.967 | 7.030 | 9.465 | 5.661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Fogt | Management | 0 companies |
| Christine Nørregaard Fogt | Board of Directors | 0 companies |
| Merete Nørregaard Fogt | Chairman | 0 companies |