| Revenue | DKK 260K | -1361% |
| EBITDA | DKK 186K | +172% |
| Net profit | DKK 761K | +158% |
| Total assets | DKK 14,7M | -4% |
| Equity | DKK 11,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -19 | -18 | -18 | -40 | 78 | 276 | 130 | 93 | 106 | -21 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -143 | -168 | -54 | -44 | -29 | -74 |
| EBITDA | -14 | -17 | -19 | -18 | -18 | -40 | 42 | 128 | -38 | -122 | 62 | -257 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -207 | -347 | -387 | -320 | -330 | -97 |
| EBIT | -14 | -17 | -19 | -18 | -18 | -40 | -8 | -78 | -386 | -509 | -257 | -587 | 89 |
| Net financials | -616 | -480 | -150 | -387 | 468 | 1.137 | 3.456 | -59 | -344 | 2.060 | 2.945 | 794 | 624 |
| Profit before tax | -630 | -497 | -169 | -405 | 450 | 1.103 | 3.447 | -137 | 370 | 2.401 | 3.048 | 332 | 938 |
| Tax | 13 | 19 | 13 | 3 | -3 | -12 | -5 | 55 | -74 | -51 | -54 | 37 | 177 |
| Net profit | -643 | -516 | -182 | -408 | 454 | 1.115 | 3.452 | -192 | 444 | 2.452 | 3.102 | 295 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 1.247 | 1.615 | 592 | 2.138 | 5.152 | 8.299 | 7.407 | 13.654 | 13.255 | 16.576 | 15.256 | 14.702 |
| Equity | 1.292 | 680 | 401 | -6 | 447 | 1.562 | 4.908 | 4.717 | 5.161 | 7.613 | 10.715 | 11.010 | 11.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.554 | 1.416 | 1.285 | 1.094 | 939 | 865 | 825 |
| Short-term debt | 194 | 567 | 1.214 | 599 | 1.691 | 3.590 | 1.755 | 1.170 | 6.942 | 4.332 | 4.645 | 3.192 | 1.897 |
| Total debt | 194 | 567 | 1.214 | 599 | 1.691 | 3.590 | 3.309 | 2.585 | 8.227 | 5.426 | 5.584 | 4.058 | 2.722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egeskov | Audit | 0 companies |