| Revenue | DKK -34K | -1% |
| EBITDA | DKK -34K | +1% |
| Net profit | DKK 1,8M | +114% |
| Total assets | DKK 12,9M | +17% |
| Equity | DKK 12,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -19 | -22 | -25 | -25 | -23 | -23 | -24 | -33 | -35 | -42 | -34 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -19 | -22 | -25 | -25 | -23 | -23 | -24 | -33 | -35 | -42 | -34 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -19 | -22 | -25 | -25 | -23 | -23 | -24 | -33 | -35 | -42 | -34 | -34 |
| Net financials | -1.872 | -335 | 76 | 53 | 70 | 284 | 369 | 1.952 | -1.780 | 715 | 228 | -30 | 895 | 1.877 |
| Profit before tax | -1.888 | -352 | 58 | 31 | 45 | 259 | 346 | 1.929 | -1.804 | 682 | 193 | -72 | 861 | 1.843 |
| Tax | 78 | 86 | 83 | 38 | 46 | 53 | 29 | 30 | -110 | -0 | -5 | -0 | -0 | -0 |
| Net profit | -1.966 | -437 | -25 | -8 | -1 | 207 | 316 | 1.898 | -1.694 | 682 | 198 | -72 | 861 | 1.843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.826 | 10.327 | 9.703 | 9.607 | 9.264 | 9.458 | 9.754 | 11.675 | 9.961 | 10.110 | 10.310 | 10.240 | 11.104 | 12.949 |
| Equity | 9.685 | 9.248 | 9.222 | 9.215 | 9.214 | 9.421 | 9.737 | 11.636 | 9.942 | 10.090 | 10.288 | 10.216 | 11.077 | 12.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 79 | 95 | 62 | 39 | 37 | 16 | 39 | 20 | 20 | 22 | 24 | 26 | 28 |
| Total debt | 14 | 79 | 95 | 62 | 39 | 37 | 16 | 39 | 20 | 20 | 22 | 24 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KH2søe ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Ilsøe | Management | 0 companies |