| Revenue | DKK -78K | -31% |
| EBITDA | DKK -681K | -21% |
| Net profit | DKK 2,6M | +44% |
| Total assets | DKK 35,4M | +8% |
| Equity | DKK 35,1M | +8% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 38 | 229 | 0 | -3 | -263 | -138 | -304 | -225 | -112 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -359 | -535 | -602 | -763 | -255 | -271 | -181 | -451 | -603 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -87 | -67 | -619 | -1.556 | -833 | 116 | -1.025 | -392 | -575 | -407 | -563 | -681 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -77 | -77 | -77 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -87 | -67 | -619 | -1.556 | -833 | 116 | -1.102 | -469 | -652 | -483 | -563 | -681 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270 | 5.518 | 19.169 | 5.022 | 1.708 | -1.119 | 5.180 | 1.859 | 5.369 | -3.994 | 2.249 | 3.650 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -357 | 5.451 | 18.550 | 3.465 | 875 | -1.002 | 4.078 | 1.390 | 4.717 | -4.478 | 1.686 | 2.969 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 18 | 224 | 461 | 134 | 456 | 715 | 219 | 947 | -59 | -111 | 377 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -354 | 5.433 | 18.326 | 3.005 | 741 | -1.458 | 3.364 | 1.171 | 3.770 | -4.418 | 1.797 | 2.591 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.503 | 37.050 | 39.392 | 42.542 | 37.836 | 35.813 | 39.198 | 40.038 | 39.242 | 31.421 | 32.703 | 35.408 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.455 | 35.552 | 39.184 | 41.889 | 37.629 | 35.671 | 38.735 | 39.798 | 38.078 | 31.310 | 32.607 | 35.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 1.459 | 207 | 594 | 146 | 142 | 412 | 197 | 1.133 | 92 | 96 | 331 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 1.459 | 207 | 594 | 146 | 142 | 412 | 197 | 1.133 | 92 | 96 | 331 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Toftegaard Christensen | Board of Directors | 0 companies |
| Ebbe Benn Hansen | Board of Directors | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Niels Erik Hjertholm | Board of Directors | 0 companies |