| Revenue | DKK 1,6M | +51% |
| EBITDA | DKK 725K | +96% |
| Net profit | DKK 627K | +122% |
| Total assets | DKK 1,4M | +78% |
| Equity | DKK 950K | +147% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 425 | 610 | 785 | 1.074 | 1.622 |
| Staff expenses | -546 | -410 | -585 | -703 | -897 |
| EBITDA | -121 | 200 | 201 | 370 | 725 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 |
| EBIT | -127 | 195 | 195 | 370 | 725 |
| Net financials | -0 | -1 | -28 | -5 | 86 |
| Profit before tax | -127 | 194 | 167 | 365 | 810 |
| Tax | -28 | 43 | 43 | 82 | 184 |
| Net profit | -99 | 151 | 124 | 283 | 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 187 | 303 | 287 | 774 | 1.379 |
| Equity | -57 | 95 | 161 | 385 | 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 208 | 126 | 389 | 429 |
| Total debt | 244 | 208 | 126 | 389 | 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Founder | Founder | 1998 |
| Former (4) | ||
HR Management | Management | 2008 – 2012 |
SH Audit | Audit | 1998 – 2008 |
RC Management | Management | 1998 – 2000 |
PO Management | Management | 2000 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 1998 – 2008 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ring Ibsen | Management | 0 companies |
| Sven Halberg | Audit | 0 companies |
| Etrinell AS | Founder | 0 companies |
| Reida Charles Fredrik Fougner | Management | 0 companies |
| Per Ole Johansen | Management | 0 companies |
| Johan Enger Nygaard | Board of Directors | 0 companies |
| Bo Eske Nielsen | Board of Directors | 0 companies |
| Jan Erik Skaug | Chairman | 0 companies |
| Uffe Just | Board of Directors | 0 companies |
| Charlotte Danfred Ibsen | Chairman | 0 companies |
| Christoffer Francis Ritzau | Chairman | 0 companies |
| Jan Ring Ibsen | Board of Directors | 0 companies |