| Revenue | DKK 401K | -8% |
| EBITDA | DKK 5K | -85% |
| Net profit | DKK -157 | -101% |
| Total assets | DKK 620K | -14% |
| Equity | DKK 118K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 90 | 92 | 31 | 82 | 44 | 14 | 10 | 58 | -7 | 20 | 435 | 401 |
| Staff expenses | -48 | -51 | -58 | -37 | -40 | -30 | -0 | -0 | -35 | -40 | -0 | -400 | -396 |
| EBITDA | 36 | 38 | 34 | -6 | 42 | 14 | 14 | 10 | 53 | 19 | 20 | 35 | 5 |
| Depreciation & amort. | 16 | -27 | -27 | -24 | -21 | -10 | -0 | -0 | -0 | -0 | -3 | -3 | -0 |
| EBIT | 19 | 12 | 7 | -30 | 22 | 3 | 14 | 10 | 53 | 19 | 16 | 32 | 5 |
| Net financials | -11 | -3 | -2 | -12 | -1 | -5 | -1 | -2 | -0 | -0 | -10 | -3 | -5 |
| Profit before tax | 8 | 9 | 5 | -42 | 20 | -1 | 13 | 8 | 52 | 19 | 6 | 29 | -0 |
| Tax | 5 | 2 | 0 | 4 | 5 | -0 | 5 | 2 | 12 | 4 | 4 | 7 | -0 |
| Net profit | 3 | 7 | 5 | -46 | 16 | -1 | 7 | 6 | 40 | 15 | 2 | 22 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 215 | 188 | 172 | 214 | 105 | 97 | 120 | 188 | 216 | 176 | 723 | 620 |
| Equity | 46 | 53 | 57 | 11 | 27 | 26 | 33 | 40 | 80 | 95 | 97 | 119 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 145 | 118 | 154 | 185 | 80 | 64 | 80 | 108 | 121 | 79 | 604 | 501 |
| Total debt | 151 | 145 | 118 | 154 | 185 | 80 | 64 | 80 | 108 | 121 | 79 | 604 | 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2005 | — | — |
BR Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
OE Management | Management | 2005 | — | — |
VR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
SUNDANCE. THE SCANDINAVIAN MUSIC COMPANY ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Littauer | Management | 0 companies |
| Bjørn Rohde | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Otto Ernst Dietmar Schmidt | Management | 0 companies |
| VICA REVISION | Audit | 0 companies |