| Revenue | DKK 480K | +7% |
| EBITDA | DKK 390K | -11% |
| Net profit | DKK -886K | +33% |
| Total assets | DKK 49,3M | +0% |
| Equity | DKK 14,2M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 619 | -332 | 385 | 447 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | -332 | 385 | 436 | 390 |
| Depreciation & amort. | -164 | -164 | -157 | -130 | -127 |
| EBIT | 455 | -496 | 228 | 306 | 262 |
| Net financials | 100 | 735 | -997 | -1.963 | -1.383 |
| Profit before tax | 555 | 239 | -769 | -1.657 | -1.121 |
| Tax | -16 | -209 | -239 | -343 | -235 |
| Net profit | 571 | 448 | -530 | -1.314 | -886 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.665 | 49.053 | 50.122 | 49.530 | 49.319 |
| Equity | 14.534 | 16.932 | 16.402 | 15.096 | 14.211 |
| Long-term debt | 37.012 | 17.455 | 17.043 | 16.547 | 15.874 |
| Short-term debt | 10.004 | 11.703 | 13.953 | 15.514 | 17.096 |
| Total debt | 47.016 | 29.159 | 30.996 | 32.061 | 32.971 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 1999 – 1999 |
PL Management | Management | 1999 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Peder Lopdrup Pedersen | Management | 0 companies |