| Revenue | DKK -6K | +12% |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK -61K | +99% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK -135K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -8 | -7 | -7 | -7 | -8 | -8 | -9 | 1 | -3 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -7 | -7 | -7 | -8 | -8 | -9 | 1 | -3 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -7 | -7 | -7 | -8 | -8 | -9 | 1 | -3 | -4 | -5 | -6 |
| Net financials | 26 | 722 | 92 | -366 | -284 | 98 | 1.188 | -94 | -972 | 9.854 | -3.552 | -5.522 | -55 |
| Profit before tax | 24 | 713 | 85 | -373 | -291 | 90 | 1.181 | -102 | -972 | 9.851 | -3.556 | -5.527 | -61 |
| Tax | -0 | 4 | -65 | -0 | -48 | 0 | 0 | -0 | -49 | -0 | -0 | -17 | -0 |
| Net profit | 24 | 709 | 150 | -373 | -243 | 90 | 1.180 | -102 | -923 | 9.851 | -3.556 | -5.511 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.894 | 3.175 | 2.253 | 1.634 | 1.243 | 1.432 | 2.554 | 2.654 | 1.574 | 11.497 | 7.724 | 2.375 | 2.478 |
| Equity | 746 | 1.130 | 703 | -125 | -368 | -278 | 903 | 475 | -448 | 9.403 | 5.555 | -74 | -135 |
| Long-term debt | 915 | 819 | 0 | 1.553 | 1.532 | 1.630 | 1.644 | 2.014 | 1.926 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.233 | 1.226 | 1.550 | 206 | 79 | 80 | 8 | 164 | 96 | 2.094 | 2.170 | 2.449 | 2.613 |
| Total debt | 2.148 | 2.045 | 1.550 | 1.759 | 1.611 | 1.710 | 1.652 | 2.179 | 2.022 | 2.094 | 2.170 | 2.449 | 2.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 1999 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Michael Hogsberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |