| Revenue | DKK -94K | +429% |
| EBITDA | DKK -94K | -429% |
| Net profit | DKK 9,8M | -5% |
| Total assets | DKK 44M | +28% |
| Equity | DKK 41,2M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -311 | -60 | -154 | -44 | -82 | -103 | -14 | -19 | -34 | -18 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.708 | 303 | -311 | -579 | -237 | -49 | -86 | -117 | -14 | -22 | -45 | -18 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.708 | 303 | -311 | -579 | -237 | -49 | -86 | -117 | -14 | -22 | -45 | -18 | -94 |
| Net financials | 5.428 | 837 | 3.315 | 1.723 | 2.915 | -32 | 539 | 389 | -2.220 | 4.429 | 10.445 | 10.311 | 9.901 |
| Profit before tax | 5.166 | 783 | 3.004 | 1.144 | 2.678 | -81 | 453 | 267 | -2.237 | 4.407 | 10.400 | 10.293 | 9.807 |
| Tax | 21 | 108 | 153 | 127 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.145 | 675 | 2.851 | 1.016 | 2.662 | -81 | 453 | 267 | -2.237 | 4.407 | 10.400 | 10.293 | 9.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.974 | 26.643 | 29.770 | 28.938 | 29.625 | 26.822 | 24.669 | 25.201 | 23.543 | 28.163 | 34.746 | 34.232 | 43.953 |
| Equity | 24.157 | 24.784 | 27.586 | 28.680 | 29.451 | 23.850 | 24.299 | 24.512 | 22.220 | 26.570 | 32.970 | 31.363 | 41.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 1.859 | 2.185 | 255 | 174 | 2.972 | 370 | 688 | 1.323 | 1.593 | 1.776 | 2.870 | 2.784 |
| Total debt | 818 | 1.859 | 2.185 | 255 | 174 | 2.972 | 370 | 688 | 1.323 | 1.593 | 1.776 | 2.870 | 2.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
MK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Mikkel Kornerup | Management | 0 companies |