| Revenue | DKK 5,8M | -8% |
| EBITDA | DKK 327K | -59% |
| Net profit | DKK 215K | -64% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 981K | -28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.233 | 4.201 | 5.337 | 7.567 | 6.301 | 5.781 |
| Staff expenses | -5.466 | -3.549 | -4.789 | -6.478 | -5.495 | -5.454 |
| EBITDA | 767 | 652 | 547 | 1.089 | 806 | 327 |
| Depreciation & amort. | -62 | -33 | -36 | -35 | -40 | -45 |
| EBIT | 705 | 619 | 512 | 1.053 | 766 | 282 |
| Net financials | -9 | 8 | 10 | 21 | -0 | -0 |
| Profit before tax | 695 | 627 | 522 | 1.074 | 766 | 282 |
| Tax | 175 | 156 | 130 | 255 | 175 | 67 |
| Net profit | 520 | 471 | 391 | 820 | 591 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.997 | 2.743 | 2.497 | 1.784 | 2.331 | 1.791 |
| Equity | 868 | 820 | 711 | 775 | 1.366 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.117 | 1.904 | 1.768 | 998 | 952 | 787 |
| Total debt | 2.117 | 1.904 | 1.768 | 998 | 952 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 15.0% | 33.3% | 2003 | |
| Individual | 15.0% | 33.3% | 1998 | |
MATIN FUTURE ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Timmermann | Audit | 0 companies |
| Klaus Jensen | Board of Directors | 0 companies |
| Rikke Kornerup Lisberg | Board of Directors | 0 companies |
| Nicolaj Alex Johansen | Board of Directors | 0 companies |
| Flemming Hartig | Board of Directors | 0 companies |
| Per Bundgaard | Chairman | 0 companies |
| Ingelise Søderlund | Board of Directors | 0 companies |
| Peter Lauring | Chairman | 0 companies |
| Tommy Jensen | Chairman | 0 companies |
| Thomas Reenberg | Board of Directors | 0 companies |
| Kenneth Larsen | Chairman | 0 companies |