| Revenue | DKK 547K | +2% |
| EBITDA | DKK -160K | +41% |
| Net profit | DKK -88K | +47% |
| Total assets | DKK 443K | +10% |
| Equity | DKK 146K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -290 | -490 | — | — | — | — | 598 | 492 | -82 | 25 | 126 | 2 | 534 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -207 | -415 | -743 | -768 | -752 | -337 | -808 | -707 |
| EBITDA | -165 | -342 | 0 | 0 | 0 | 0 | -26 | 78 | -824 | -743 | -626 | -336 | -274 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -342 | 0 | 0 | 0 | 0 | -26 | 78 | -824 | -743 | -626 | -336 | -274 | -160 |
| Net financials | -18 | -18 | 0 | 0 | 0 | 0 | 20 | 36 | 26 | -11 | -41 | -89 | 0 | -4 |
| Profit before tax | -183 | -358 | 0 | 0 | 0 | 0 | -6 | 114 | -798 | -754 | -666 | -424 | -273 | -165 |
| Tax | -46 | -90 | -0 | -0 | -0 | -0 | -0 | 25 | -0 | -0 | -44 | -21 | -108 | -77 |
| Net profit | -137 | -268 | 0 | 0 | 0 | 0 | -6 | 89 | -798 | -754 | -623 | -403 | -166 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 344 | 0 | 0 | 0 | 0 | 1.091 | 1.343 | 388 | 247 | 387 | 187 | 402 | 443 |
| Equity | 222 | 240 | 0 | 0 | 0 | 0 | 889 | 977 | 179 | -575 | -1.197 | -1.600 | 234 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 1.343 | 1.720 | 0 | 0 |
| Short-term debt | -67 | -105 | 0 | 0 | 0 | 0 | 202 | 366 | 208 | 139 | 241 | 68 | 168 | 298 |
| Total debt | -67 | -105 | 0 | 0 | 0 | 0 | 202 | 366 | 208 | 822 | 1.585 | 1.787 | 168 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Audit | Audit | 1999 | — | — |
HL Founder | Founder | 1999 | — | — |
JV Management | Management | 2004 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STILLADS ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rützou | Audit | 0 companies |
| Hsin Li Tu | Founder | 0 companies |
| Jesper Vinther | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |