| Revenue | DKK 5,8M | -3% |
| EBITDA | DKK 7,5M | -7% |
| Net profit | DKK 2,9M | +56% |
| Total assets | DKK 202,3M | -5% |
| Equity | DKK 61,2M | -14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 2.003 | 1.748 | 2.514 | 4.043 | 3.796 | 3.461 | 5.560 | 4.175 | 3.151 | 5.108 | 5.275 | 6.011 | 5.813 |
| Staff expenses | -546 | -518 | -417 | -606 | -460 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | 1.485 | 1.329 | 12.304 | 36.395 | 9.439 | 3.440 | 17.785 | 24.112 | 18.049 | 13.330 | 5.430 | 8.060 | 7.530 |
| Depreciation & amort. | -55 | -58 | -62 | -48 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | 1.427 | 1.267 | 12.255 | 36.388 | 9.439 | 3.440 | 17.785 | 24.112 | 18.049 | 13.330 | 5.430 | 8.060 | 7.530 |
| Net financials | -995 | -860 | -891 | -1.212 | -2.181 | -2.167 | -2.930 | -935 | -1.000 | -1.097 | -1.445 | -4.122 | -5.618 | -3.708 |
| Profit before tax | -188 | 567 | 376 | 11.043 | 34.207 | 7.272 | 510 | 16.850 | 23.111 | 16.952 | 11.885 | 1.307 | 2.442 | 3.822 |
| Tax | 94 | 145 | 92 | 2.441 | 7.536 | 1.600 | 112 | 3.707 | 5.084 | 3.730 | 2.615 | 288 | 556 | 882 |
| Net profit | -282 | 422 | 284 | 8.602 | 26.671 | 5.671 | 398 | 13.143 | 18.027 | 13.223 | 9.270 | 1.019 | 1.887 | 2.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.207 | 60.404 | 62.875 | 75.623 | 126.735 | 130.808 | 134.148 | 149.719 | 167.755 | 185.403 | 196.078 | 196.345 | 211.889 | 202.286 |
| Equity | 331 | 753 | 1.037 | 9.639 | 30.200 | 35.871 | 36.269 | 49.412 | 67.439 | 58.661 | 67.931 | 68.951 | 70.837 | 61.178 |
| Long-term debt | 25.090 | 26.160 | 26.162 | 25.983 | 79.863 | 76.784 | 77.331 | 74.015 | 70.723 | 88.271 | 91.561 | 89.384 | 108.221 | 106.370 |
| Short-term debt | 32.786 | 33.491 | 35.677 | 37.733 | 6.868 | 6.749 | 8.235 | 10.680 | 9.346 | 14.694 | 10.704 | 11.800 | 5.871 | 7.051 |
| Total debt | 57.876 | 59.651 | 61.838 | 63.716 | 86.731 | 83.533 | 85.567 | 84.695 | 80.069 | 102.965 | 102.265 | 101.184 | 114.092 | 113.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 1999 | — | — |
AK Management | Management | 2010 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BS Management | Management | 2015 | — | — |
OD Management | Management | 2010 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo-To Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
BOAX HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ben Ernst Nielsen | Management | 0 companies |
| Anette Kjærulff Nielsen | Management | 0 companies |
| Tomas Kjær Andersen | Chief Executive Officer | 0 companies |
| Bo Svenningsen | Management | 0 companies |
| Orla Dambo | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |