| Revenue | DKK 161,5M | +3% |
| EBITDA | DKK 134,5M | +3% |
| Net profit | DKK 91,2M | +1% |
| Total assets | DKK 299,1M | -3% |
| Equity | DKK 232,8M | -4% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.737 | 18.727 | 29.322 | 45.632 | 38.375 | 51.061 | 57.421 | 57.014 | 84.591 | 95.141 | 120.377 | 124.989 | 156.222 | 161.494 |
| Staff expenses | -8.555 | -9.292 | -9.957 | -12.449 | -14.216 | -16.230 | -17.327 | -19.845 | -23.299 | -21.818 | -24.566 | -25.402 | -25.224 | -23.614 |
| EBITDA | 10.183 | 9.436 | 19.364 | 33.183 | 24.158 | 34.831 | 40.095 | 37.169 | 61.292 | 73.322 | 95.811 | 99.586 | 130.998 | 134.525 |
| Depreciation & amort. | -4.888 | 4.714 | -6.338 | -6.223 | -6.840 | -7.234 | -8.716 | -7.752 | -11.721 | -13.422 | -14.283 | -14.974 | -16.406 | -17.120 |
| EBIT | 5.295 | 4.721 | 13.027 | 26.960 | 17.319 | 27.597 | 31.378 | 29.416 | 49.570 | 59.900 | 81.527 | 84.612 | 114.591 | 117.405 |
| Net financials | -471 | -531 | 446 | 407 | 35 | 381 | -623 | -779 | -343 | 516 | 671 | -109 | 1.331 | 317 |
| Profit before tax | 4.825 | 4.191 | 13.473 | 27.367 | 17.354 | 27.977 | 30.755 | 28.637 | 49.227 | 60.416 | 82.479 | 84.832 | 116.032 | 117.722 |
| Tax | 1.211 | 567 | 3.283 | 6.240 | 3.812 | 6.286 | 6.759 | 6.253 | 10.838 | 13.202 | 17.727 | 18.299 | 25.500 | 26.513 |
| Net profit | 3.613 | 3.623 | 10.190 | 21.128 | 13.542 | 21.691 | 23.996 | 22.384 | 38.390 | 47.214 | 64.753 | 66.533 | 90.531 | 91.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.738 | 77.587 | 82.399 | 106.261 | 109.798 | 106.962 | 154.622 | 179.914 | 209.310 | 220.565 | 231.106 | 239.986 | 307.677 | 299.072 |
| Equity | 41.882 | 45.505 | 55.695 | 76.823 | 75.365 | 74.556 | 89.534 | 111.919 | 110.308 | 152.522 | 160.275 | 186.808 | 241.607 | 232.816 |
| Long-term debt | 6.322 | 6.110 | 5.903 | 5.678 | 5.454 | 5.238 | 11.745 | 11.053 | 10.299 | 9.649 | 8.683 | 0 | 0 | 0 |
| Short-term debt | 14.489 | 16.827 | 11.070 | 13.211 | 17.407 | 13.512 | 37.817 | 38.035 | 66.479 | 36.470 | 38.980 | 28.197 | 39.360 | 43.544 |
| Total debt | 20.811 | 22.937 | 16.973 | 18.889 | 22.861 | 18.750 | 49.562 | 49.088 | 76.779 | 46.119 | 47.662 | 28.197 | 39.360 | 43.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
JC Management | Management | 1999 | — | — |
AC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS JENSEN STEN OG GRUS HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
C og J Holding ApS | Company | 15.0% | 15.0% | 2024 |
AC OG J HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Bengtsson | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Christian Jensen | Management | 0 companies |
| Anders Christian Schuldt Jensen | Management | 0 companies |