| Revenue | DKK -329K | -119% |
| EBITDA | DKK -336K | -122% |
| Net profit | DKK -352K | -127% |
| Total assets | DKK 206K | -89% |
| Equity | DKK 148K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.168 | 1.770 | 1.571 | 1.741 | 1.206 | 1.704 | 1.382 | 1.424 | 785 | 1.527 | 1.091 | 623 | 1.742 | -329 |
| Staff expenses | -1.460 | -1.512 | -1.337 | -1.188 | -1.020 | -1.328 | -1.263 | -1.139 | -1.025 | -1.682 | -1.340 | -761 | -188 | -7 |
| EBITDA | -292 | 259 | 234 | 554 | 186 | 376 | 119 | 285 | -240 | -155 | -249 | -138 | 1.554 | -336 |
| Depreciation & amort. | -167 | -163 | -167 | -171 | -163 | -149 | -140 | -137 | -135 | -124 | -124 | -124 | -6 | -8 |
| EBIT | -459 | 95 | 67 | 382 | 22 | 227 | -20 | 149 | -375 | -279 | -373 | -262 | 1.548 | -344 |
| Net financials | -86 | -40 | -69 | -25 | -22 | -36 | -18 | -32 | -24 | -30 | -17 | -106 | -105 | -7 |
| Profit before tax | -545 | 55 | -2 | 357 | 1 | 190 | -38 | 117 | -399 | -309 | -390 | -369 | 1.443 | -352 |
| Tax | -137 | 14 | -3 | 63 | -26 | -10 | -8 | -12 | -87 | -63 | -3 | -0 | 116 | 1 |
| Net profit | -408 | 41 | 1 | 294 | 27 | 200 | -30 | 129 | -312 | -245 | -387 | -369 | 1.327 | -352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.246 | 3.969 | 3.114 | 3.405 | 3.343 | 3.359 | 3.431 | 3.499 | 3.186 | 3.300 | 2.983 | 2.890 | 1.931 | 206 |
| Equity | 1.085 | 1.126 | 1.127 | 1.420 | 1.372 | 1.572 | 1.542 | 1.671 | 1.359 | 1.114 | 727 | 358 | 1.686 | 148 |
| Long-term debt | 1.342 | 1.212 | 1.129 | 1.061 | 977 | 892 | 802 | 722 | 621 | 551 | 466 | 385 | 0 | 0 |
| Short-term debt | 1.684 | 1.483 | 712 | 715 | 810 | 722 | 921 | 953 | 1.140 | 1.633 | 1.791 | 2.146 | 245 | 57 |
| Total debt | 3.026 | 2.694 | 1.842 | 1.776 | 1.788 | 1.614 | 1.724 | 1.675 | 1.761 | 2.184 | 2.256 | 2.531 | 245 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ HOLBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vagn Jensen | Management | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Lars-Bo Christensen | Board of Directors | 0 companies |
| Niels Peter Steffensen | Board of Directors | 0 companies |
| Kelvin Valeur Thelin | Board of Directors | 0 companies |
| Richard Daniel Ganzhorn Jensen | Board of Directors | 0 companies |
| Erik Søgaard Hansen | Board of Directors | 0 companies |
| Flemming Ole Larsen | Board of Directors | 0 companies |
| Finn Ottosen | Board of Directors | 0 companies |
| Esben Møller | Board of Directors | 0 companies |