| Revenue | DKK 518K | -29% |
| EBITDA | DKK 41K | +29% |
| Net profit | DKK 2,8M | -10% |
| Total assets | DKK 53,3M | +6% |
| Equity | DKK 30,8M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 422 | 606 | 547 | 729 | 518 |
| Staff expenses | -180 | -300 | -400 | -697 | -477 |
| EBITDA | 655 | 1.606 | 1.147 | 32 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -60 |
| EBIT | 655 | 1.606 | 1.147 | -28 | -19 |
| Net financials | 2.581 | 3.523 | 5.925 | 3.162 | 2.874 |
| Profit before tax | 3.236 | 5.129 | 7.073 | 3.134 | 2.855 |
| Tax | 206 | 604 | 403 | 84 | 95 |
| Net profit | 3.030 | 4.525 | 6.669 | 3.050 | 2.760 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.100 | 43.944 | 50.774 | 50.427 | 53.297 |
| Equity | 14.629 | 18.954 | 25.423 | 28.273 | 30.833 |
| Long-term debt | 15.432 | 19.973 | 20.327 | 17.660 | 17.511 |
| Short-term debt | 1.102 | 2.757 | 2.519 | 1.971 | 2.417 |
| Total debt | 16.534 | 22.730 | 22.846 | 19.630 | 19.928 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Founder | Founder | 1999 |
AS Founder | Founder | 1999 |
| Former (1) | ||
PI | Audit | 1999 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lassen Pedersen | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Arne Siersbæk | Founder | 0 companies |