| Revenue | DKK -122K | +101% |
| EBITDA | DKK -242K | -34% |
| Net profit | DKK 672K | -42% |
| Total assets | DKK 14,6M | +5% |
| Equity | DKK 14,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 84 | 12 | 10 | -12 | -34 | -56 | -40 | -43 | 75 | -58 | -61 | -122 |
| Staff expenses | -0 | -0 | -0 | -100 | -108 | -0 | -0 | -0 | -30 | -120 | -120 | -120 | -120 |
| EBITDA | -99 | 24 | -1 | -90 | -120 | -34 | -56 | -47 | -85 | -45 | -178 | -181 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -4 | -10 |
| EBIT | -99 | 24 | -1 | -90 | -120 | -34 | -56 | -47 | -85 | -75 | -207 | -185 | -252 |
| Net financials | 467 | 303 | 285 | 260 | 738 | 847 | -700 | 1.392 | 2.632 | 2.609 | -715 | 1.658 | 1.119 |
| Profit before tax | 368 | 328 | 284 | 158 | 618 | 813 | -756 | 1.353 | 2.558 | 2.535 | -922 | 1.473 | 866 |
| Tax | 72 | 83 | -0 | -0 | -49 | 189 | -157 | 299 | 467 | 513 | -193 | 300 | 179 |
| Net profit | 296 | 245 | 284 | 158 | 667 | 624 | -598 | 1.046 | 2.079 | 2.013 | -728 | 1.163 | 672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.660 | 10.664 | 10.839 | 10.980 | 11.472 | 12.028 | 11.380 | 12.253 | 14.342 | 16.785 | 13.161 | 13.885 | 14.567 |
| Equity | 8.334 | 8.479 | 8.664 | 8.722 | 9.288 | 9.808 | 9.104 | 10.042 | 12.011 | 13.911 | 13.068 | 13.713 | 14.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.326 | 2.185 | 2.175 | 2.258 | 2.184 | 2.219 | 2.277 | 2.206 | 2.291 | 2.874 | 93 | 172 | 432 |
| Total debt | 2.326 | 2.185 | 2.175 | 2.258 | 2.184 | 2.219 | 2.277 | 2.206 | 2.291 | 2.874 | 93 | 172 | 432 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Wilfred Jørgensen | Board of Directors | 0 companies |
| Hans Rosenkrands Olsen | Board of Directors | 0 companies |