| Revenue | DKK -9K | -47% |
| EBITDA | DKK -9K | +47% |
| Net profit | DKK -10K | +45% |
| Total assets | DKK 46 | -54% |
| Equity | DKK -2,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.173 | 2.284 | 856 | 250 | 1.036 | -194 | 929 | -592 | -21 | -55 | -15 | -18 | -9 |
| Staff expenses | -798 | -1.226 | -1.410 | -898 | -670 | -976 | -966 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | 1.194 | -548 | -569 | 459 | -1.075 | -37 | -593 | -21 | -55 | -15 | -18 | -9 |
| Depreciation & amort. | -0 | -19 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | 1.175 | -596 | -569 | 459 | -1.075 | -37 | -593 | -21 | -55 | -15 | -18 | -9 |
| Net financials | -63 | 0 | 0 | 0 | -21 | -46 | -0 | -0 | -9 | -110 | -0 | -0 | -0 |
| Profit before tax | -333 | 1.207 | -571 | -579 | 438 | -1.121 | -37 | -593 | -30 | -165 | -15 | -18 | -10 |
| Tax | -117 | -132 | -89 | 155 | 90 | -56 | -202 | -0 | -0 | -44 | -0 | -0 | -0 |
| Net profit | -217 | 1.339 | -481 | -735 | 348 | -1.064 | 164 | -593 | -30 | -121 | -15 | -18 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 868 | 2.075 | 1.665 | 721 | 1.115 | 533 | 1.329 | 251 | 0 | 1 | 0 | 0 | 0 |
| Equity | 1.081 | 258 | -223 | -958 | -610 | -1.730 | -1.566 | -2.159 | -2.189 | -2.310 | -2.325 | -2.343 | -2.352 |
| Long-term debt | -1.563 | 1.467 | 1.441 | 1.333 | 1.250 | 0 | 0 | 0 | 0 | 1.132 | 1.393 | 1.393 | 1.393 |
| Short-term debt | -105 | 203 | 389 | 133 | 172 | 354 | 1.075 | 564 | 323 | 917 | 931 | 949 | 959 |
| Total debt | -1.669 | 1.670 | 1.830 | 1.465 | 172 | 354 | 1.075 | 564 | 323 | 2.049 | 2.325 | 2.343 | 2.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |