| Revenue | DKK 300K | -203% |
| EBITDA | DKK 17K | +100% |
| Net profit | DKK -1,3M | +92% |
| Total assets | DKK 23M | -46% |
| Equity | DKK 1,9M | -89% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.684 | 5.606 | 5.434 | -291 | 300 |
| Staff expenses | -4.023 | -3.482 | -8.133 | -762 | -0 |
| EBITDA | 3.661 | 2.252 | -2.667 | -7.808 | 17 |
| Depreciation & amort. | -3.334 | -3.318 | -981 | -10.034 | -804 |
| EBIT | 327 | -1.066 | -3.648 | -17.841 | -788 |
| Net financials | -17 | -36 | -732 | 795 | -552 |
| Profit before tax | 310 | -1.102 | -4.379 | -17.047 | -1.340 |
| Tax | 75 | -240 | -492 | 226 | 2 |
| Net profit | 234 | -862 | -3.887 | -17.273 | -1.342 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.991 | 65.911 | 65.351 | 42.203 | 22.978 |
| Equity | 39.512 | 38.649 | 34.762 | 17.489 | 1.932 |
| Long-term debt | 15.684 | 15.386 | 18.163 | 17.147 | 14.860 |
| Short-term debt | 8.602 | 8.778 | 12.426 | 7.567 | 6.185 |
| Total debt | 24.286 | 24.164 | 30.589 | 24.713 | 21.046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PB Management | Management | 1999 – 1999 |
JN Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 1999 – 2013 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1999 – 1999 | |
| Chairman | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Dahl-Jensen | Chief Executive Officer | 0 companies |
| Jesper Nørgaard | Chief Executive Officer | 0 companies |
| Per Dahl-Jensen | Board of Directors | 0 companies |
| Klaus Rathmann | Board of Directors | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Jens Christian Wrang | Board of Directors | 0 companies |
| Claus Kalmar Jacobsen | Board of Directors | 0 companies |
| Jesper Melballe | Board of Directors | 0 companies |
| Lars Netterstrøm | Board of Directors | 0 companies |
| Bjarne Falk | Board of Directors | 0 companies |
| Susanne Dahl-Jensen | Board of Directors | 0 companies |
| Katrine Dahl-Jensen | Chairman | 0 companies |
| Jesper Bierregaard | Chairman | 0 companies |
| Henrik Eigenbrod | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |