| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +5% |
| Net profit | DKK -8,2M | -415% |
| Total assets | DKK 30,5M | -22% |
| Equity | DKK 16,5M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 1.219 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 1.204 | -3 | -18 | -9 | -10 | -10 | -9 | -12 | -12 | -12 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 1.204 | -3 | -18 | -9 | -10 | -10 | -9 | -12 | -12 | -12 | -12 | -13 | -13 |
| Net financials | -2.874 | 1.685 | 6.561 | 3.804 | 2.290 | 4.695 | -7.180 | -142 | 4.819 | 12.788 | -10.262 | 10.708 | 2.755 | -8.233 |
| Profit before tax | -2.661 | 2.888 | 6.558 | 3.785 | 2.281 | 4.685 | -7.190 | -151 | 4.807 | 12.775 | -10.274 | 10.695 | 2.742 | -8.246 |
| Tax | -0 | -0 | 496 | 890 | 507 | 1.040 | -0 | -0 | -0 | 2.259 | -0 | 741 | 122 | -0 |
| Net profit | -2.661 | 2.888 | 6.062 | 2.896 | 1.775 | 3.645 | -7.190 | -151 | 4.807 | 10.516 | -10.274 | 9.955 | 2.620 | -8.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.383 | 5.972 | 12.792 | 16.249 | 22.079 | 27.419 | 21.630 | 20.516 | 25.190 | 38.859 | 28.845 | 36.145 | 39.027 | 30.531 |
| Equity | -2.740 | 149 | 6.211 | 9.107 | 10.881 | 14.527 | 7.336 | 7.185 | 11.993 | 22.449 | 12.174 | 22.129 | 24.749 | 16.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.199 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.123 | 5.823 | 6.581 | 7.142 | 11.198 | 12.893 | 14.294 | 13.331 | 13.197 | 14.211 | 16.671 | 14.016 | 14.277 | 14.027 |
| Total debt | 6.123 | 5.823 | 6.581 | 7.142 | 11.198 | 12.893 | 14.294 | 13.331 | 13.197 | 16.410 | 16.671 | 14.016 | 14.277 | 14.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1999 | — | — |
JL Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DURUM ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Premer | Audit | 0 companies |
| Jan Laugesen | Management | 0 companies |