Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMYRIL LINE TRAVEL A/S
A/S
Active
CVR 21498106
Erik Sondrups Vej 10, 9850
Hirtshals
Travel agency activities
· NACE 7911
Est. 1999
5 employees
www.smyrilline.dk
Watchlist
Share
Denmark
/
Companies
/
Travel agency activities
/
SMYRIL LINE TRAVEL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
2M
4M
6M
8M
3M
2021
5M
2022
6M
2023
7M
2024
6M
2025
EBITDA
DKK millions
0M
1M
2M
3M
3M
0M
2021
2M
2022
3M
2023
3M
2024
3M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
3.239
5.047
6.094
6.586
6.076
Staff expenses
-3.363
-3.400
-3.492
-3.309
-3.119
EBITDA
-124
1.646
2.602
3.277
2.957
Depreciation & amort.
-29
-25
-6
-5
-4
EBIT
-153
1.621
2.596
3.272
2.954
Net financials
-59
-69
-20
-59
-26
Profit before tax
-212
1.552
2.576
3.213
2.928
Tax
-47
-257
567
2.087
800
Net profit
-165
1.809
2.009
1.126
2.128
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.912
18.633
10.702
25.610
41.169
Equity
-3.175
-1.366
643
1.769
3.898
Long-term debt
0
0
0
0
0
Short-term debt
14.086
19.999
10.058
23.840
37.271
Total debt
14.086
19.999
10.058
23.840
37.271
Financial ratios
5-year trend
EBITDA margin
48.7%
This company
15.8%
Market median
+208% vs market
2021
2025
Equity ratio
9.5%
This company
38.2%
Market median
-75% vs market
2021
2025
Return on equity
54.6%
This company
18.4%
Market median
+197% vs market
2021
2025
Net profit margin
35.0%
This company
8.1%
Market median
+332% vs market
2021
2025
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
2021
2025
Debt / equity
9.56×
This company
0.62×
Market median
-1442% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMYRIL LINE TRAVEL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
