| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 2,6M | +5% |
| Net profit | DKK 1,4M | +9% |
| Total assets | DKK 19,2M | +5% |
| Equity | DKK 14,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.655 | 1.584 | 1.479 | 1.532 | 2.171 | 2.468 | 2.573 | 2.304 | 1.795 | 2.055 | 2.446 | 2.619 | 2.511 | 2.639 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.655 | 1.584 | 1.479 | 1.532 | 2.171 | 2.468 | 2.573 | 2.304 | 1.795 | 2.055 | 2.446 | 2.619 | 2.511 | 2.639 |
| Depreciation & amort. | -918 | -918 | -918 | -795 | -548 | -645 | -645 | -433 | -414 | -568 | -620 | -659 | -719 | -729 |
| EBIT | 738 | 666 | 561 | 737 | 1.623 | 1.823 | 1.928 | 1.871 | 1.381 | 1.486 | 1.826 | 1.961 | 1.793 | 1.910 |
| Net financials | -276 | -260 | -241 | -268 | -101 | -105 | -39 | -65 | -53 | -40 | -56 | -104 | -86 | -55 |
| Profit before tax | 462 | 405 | 320 | 469 | 1.522 | 1.718 | 1.888 | 1.806 | 1.327 | 1.447 | 1.769 | 1.856 | 1.707 | 1.855 |
| Tax | 115 | 115 | 90 | 66 | 348 | 166 | 422 | 397 | 304 | 333 | 408 | 413 | 376 | 408 |
| Net profit | 346 | 290 | 230 | 404 | 1.175 | 1.551 | 1.466 | 1.409 | 1.023 | 1.114 | 1.362 | 1.444 | 1.331 | 1.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.076 | 12.128 | 11.416 | 10.807 | 11.360 | 14.143 | 14.152 | 18.803 | 19.560 | 17.719 | 18.804 | 18.077 | 18.376 | 19.208 |
| Equity | 2.471 | 2.415 | 2.355 | 2.529 | 3.703 | 5.583 | 7.049 | 7.458 | 8.480 | 9.594 | 9.956 | 11.399 | 12.731 | 14.177 |
| Long-term debt | 7.397 | 6.274 | 5.039 | 5.241 | 4.866 | 5.421 | 4.893 | 7.707 | 6.936 | 6.162 | 5.470 | 3.341 | 3.025 | 2.706 |
| Short-term debt | 2.568 | 2.908 | 3.603 | 2.739 | 2.508 | 3.078 | 2.196 | 3.148 | 3.620 | 1.461 | 2.909 | 2.737 | 2.070 | 1.761 |
| Total debt | 9.965 | 9.182 | 8.641 | 7.980 | 7.374 | 8.499 | 7.089 | 10.855 | 10.556 | 7.623 | 8.379 | 6.079 | 5.095 | 4.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
B Audit | Audit | 2000 | — | — |
MB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBP Holding Køge ApS | Company | 66.7% | 66.7% | 2020 |
RBP Invest ApS | Company | 10.0% | 10.0% | 2020 |
GBP Holding ApS | Company | 10.0% | 10.0% | 2020 |
MBP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Morten Bech Petersen | Management | 0 companies |