| Revenue | DKK 71K | -28% |
| EBITDA | DKK 71K | -28% |
| Net profit | DKK 552K | +189% |
| Total assets | DKK 16,6M | +2% |
| Equity | DKK 15M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 83 | 66 | 64 | 87 | 76 | 27 | -20 | 898 | 56 | 24 | -12 | 98 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 83 | 66 | 64 | 87 | 76 | 27 | -20 | 898 | 56 | 24 | -12 | 98 | 71 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -23 | -38 | -124 | -179 | -125 | -141 | -147 | -151 | -151 |
| EBIT | 52 | 60 | 44 | 42 | 64 | 53 | -11 | -144 | 719 | -69 | -117 | -159 | -53 | -80 |
| Net financials | 238 | 544 | 1.005 | 1.474 | 1.246 | 1.111 | 682 | -23 | 1.235 | 1.555 | 422 | -119 | -512 | 687 |
| Profit before tax | 290 | 605 | 1.049 | 1.515 | 1.310 | 1.163 | 671 | -167 | 1.954 | 1.487 | 305 | -278 | -565 | 607 |
| Tax | -9 | 1 | -7 | -5 | 35 | 33 | 15 | -17 | 87 | 135 | 46 | 29 | 57 | 55 |
| Net profit | 299 | 604 | 1.056 | 1.520 | 1.275 | 1.131 | 655 | -150 | 1.866 | 1.352 | 259 | -306 | -622 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.758 | 12.289 | 12.789 | 13.677 | 12.940 | 13.777 | 16.928 | 16.501 | 16.855 | 17.771 | 17.740 | 17.093 | 16.263 | 16.639 |
| Equity | 7.295 | 7.851 | 8.857 | 10.277 | 11.281 | 12.308 | 12.857 | 12.599 | 14.355 | 15.594 | 15.738 | 15.314 | 14.570 | 14.987 |
| Long-term debt | 2.443 | 1.500 | 1.437 | 1.370 | 1.305 | 1.240 | 3.285 | 3.069 | 1.811 | 1.653 | 1.495 | 1.382 | 1.242 | 1.079 |
| Short-term debt | 3.020 | 2.939 | 2.495 | 2.029 | 355 | 229 | 786 | 833 | 689 | 525 | 507 | 397 | 451 | 573 |
| Total debt | 5.463 | 4.439 | 3.932 | 3.399 | 1.659 | 1.469 | 4.071 | 3.902 | 2.500 | 2.177 | 2.002 | 1.778 | 1.693 | 1.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |