| Revenue | DKK -58K | -2% |
| EBITDA | DKK -262K | +0% |
| Net profit | DKK 518K | +34% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 6,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | -87 | -86 | -100 | -75 | -74 | -65 | -60 | -55 | -67 | -63 | -59 | -58 |
| Staff expenses | -184 | -184 | -244 | -244 | -244 | -244 | -244 | -244 | -244 | -244 | -244 | -204 | -204 |
| EBITDA | 288 | -271 | -330 | -344 | -319 | -318 | -309 | -304 | -299 | -311 | -307 | -263 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | -271 | -330 | -344 | -319 | -318 | -309 | -304 | -299 | -311 | -307 | -263 | -262 |
| Net financials | 0 | 0 | 0 | 894 | 216 | 1.047 | -351 | 925 | 486 | 899 | -1.058 | 757 | 924 |
| Profit before tax | -807 | 560 | 744 | 550 | -103 | 730 | -660 | 621 | 187 | 588 | -1.365 | 494 | 662 |
| Tax | -85 | 141 | 183 | 132 | 10 | 126 | 6 | 39 | 28 | 105 | -300 | 107 | 145 |
| Net profit | -723 | 420 | 562 | 418 | -113 | 603 | -666 | 582 | 159 | 484 | -1.065 | 386 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.968 | 9.787 | 9.727 | 9.711 | 9.033 | 9.166 | 7.995 | 8.090 | 7.734 | 7.809 | 6.126 | 6.120 | 6.174 |
| Equity | 9.909 | 9.729 | 9.690 | 9.608 | 8.995 | 9.099 | 7.932 | 8.015 | 7.673 | 7.657 | 6.092 | 6.078 | 6.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -59 | 58 | 37 | 103 | 38 | 68 | 62 | 75 | 60 | 152 | 34 | 42 | 28 |
| Total debt | -59 | 58 | 37 | 103 | 38 | 68 | 62 | 75 | 60 | 152 | 34 | 42 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2002 | — | — |
LR Management | Management | 2001 | — | — |
HV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Rye Vind | Management | 0 companies |
| Lars Rye Vind | Management | 0 companies |
| Helle Vind | Management | 0 companies |