| Revenue | DKK 3,2M | +463% |
| EBITDA | DKK 1,3M | +210% |
| Net profit | DKK -2,6M | +35% |
| Total assets | DKK 105,1M | -1% |
| Equity | DKK 18,5M | -13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 516 | 515 | 348 | 0 | 4.192 | 4.673 | 8.581 | 6.354 | 3.040 | 6.198 | 575 | 3.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4.994 | -3.515 | -3.174 | -3.379 | -3.648 | -3.240 | -1.701 | -1.861 |
| EBITDA | 703 | 512 | 584 | 185 | -222 | -854 | 1.134 | 5.171 | 2.559 | -700 | 2.737 | -1.186 | 1.303 |
| Depreciation & amort. | -326 | -312 | 610 | 49 | -0 | -3.707 | -1.267 | -1.541 | -1.557 | -1.455 | -1.406 | -1.106 | -1.156 |
| EBIT | 377 | 200 | -26 | 136 | -222 | -4.561 | -133 | 3.630 | 1.003 | -2.155 | 1.331 | -2.292 | 147 |
| Net financials | -496 | -306 | -7.855 | -3.137 | 55 | -3.532 | -1.359 | -3.229 | -3.046 | -3.124 | -3.599 | -3.663 | -4.514 |
| Profit before tax | -119 | -106 | -7.882 | -3.002 | -167 | -8.096 | -1.492 | 401 | -2.044 | -5.280 | -2.268 | -5.955 | -4.367 |
| Tax | -107 | 29 | -898 | 338 | 105 | -1.778 | -1.178 | -616 | -737 | -1.451 | -1.166 | -1.865 | -1.722 |
| Net profit | -12 | -135 | -6.984 | -3.340 | -272 | -6.318 | -314 | 1.018 | -1.306 | -3.828 | -1.102 | -4.089 | -2.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.959 | 32.761 | 29.003 | 12.040 | 17.207 | 94.778 | 85.255 | 112.445 | 110.862 | 110.086 | 109.493 | 106.599 | 105.131 |
| Equity | 15.109 | 15.253 | 9.324 | 5.464 | 12.254 | 5.937 | 13.622 | 14.811 | 13.504 | 9.676 | 25.206 | 21.117 | 18.472 |
| Long-term debt | 13.727 | 13.256 | 15.494 | 0 | 119 | 66.022 | 60.295 | 52.014 | 80.370 | 78.436 | 60.013 | 75.239 | 73.873 |
| Short-term debt | 861 | 1.241 | 1.301 | 4.280 | 2.594 | 20.249 | 9.693 | 42.052 | 13.644 | 18.837 | 22.302 | 10.138 | 12.581 |
| Total debt | 14.588 | 14.497 | 16.795 | 4.280 | 2.712 | 86.272 | 69.988 | 94.066 | 94.014 | 97.273 | 82.316 | 85.377 | 86.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
TB Management | Management | 1999 | — | — |
AB Management | Management | 1999 | — | — |
HR Audit | Audit | 1999 | — | — |
HC | Audit | 2001 | — | — |
BK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pilehavegård Holding ApS | Company | 90.0% | 90.0% | 2023 |
TBT Landbrug ApS | Company | 100.0% | 100.0% | 2018 |
TBT Holding Assens ApS | Company | 10.0% | 10.0% | 2018 |
PILEHAVEGÅRD ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Torben Briand Thomsen | Management | 0 companies |
| Anders Bang | Management | 0 companies |
| Hans Rahbæk Madsen | Audit | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |
| Bo Kristensen | Management | 0 companies |
| Nicolai Edinger | Deputy Chairman | 0 companies |
| Niels Kjeld Dalsgaard | Board of Directors | 0 companies |
| Hans Ole Hansen | Chairman | 0 companies |
| Paw Hannibal Helms | Board of Directors | 0 companies |
| Georg Gundersen | Deputy Chairman | 0 companies |
| Jens Briand Thomsen | Board of Directors | 0 companies |