| Revenue | DKK 143K | -7% |
| EBITDA | DKK -5K | +91% |
| Net profit | DKK -24K | +52% |
| Total assets | DKK 73K | +0% |
| Equity | DKK 14K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 219 | 336 | 285 | 315 | 176 | 278 | 155 | 143 |
| Staff expenses | -242 | -258 | -282 | -298 | -268 | -253 | -240 | -218 | -149 |
| EBITDA | 111 | -39 | 54 | 17 | 48 | -77 | 38 | -63 | -5 |
| Depreciation & amort. | 3 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -39 | 54 | 2 | 48 | -77 | 38 | -63 | -5 |
| Net financials | 8 | 1 | -0 | 0 | -0 | -0 | -1 | -0 | -1 |
| Profit before tax | 117 | -38 | 54 | 2 | 48 | -77 | 37 | -63 | -6 |
| Tax | 30 | -8 | 16 | 1 | 12 | -15 | 9 | -12 | 18 |
| Net profit | 87 | -29 | 38 | 1 | 36 | -62 | 27 | -51 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 193 | 257 | 207 | 207 | 120 | 211 | 73 | 73 |
| Equity | 225 | 147 | 185 | 137 | 123 | 62 | 89 | 38 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 46 | 72 | 70 | 83 | 58 | 122 | 35 | 59 |
| Total debt | 114 | 46 | 72 | 70 | 83 | 58 | 122 | 35 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henning Bjerregaard Jørgensen | Audit | 0 companies |