| Revenue | DKK 37K | +120% |
| EBITDA | DKK -119K | +15% |
| Net profit | DKK 594K | -40% |
| Total assets | DKK 10,8M | -13% |
| Equity | DKK 10,6M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -85 | -43 | 2 | -29 | -34 | 16 | -82 | 17 | 37 |
| Staff expenses | -155 | -155 | -154 | -155 | -154 | -166 | -156 | -152 | -156 | -157 | -156 | -156 | -156 |
| EBITDA | -158 | 1.175 | -254 | -186 | -239 | -209 | -154 | -181 | -190 | -141 | -238 | -139 | -119 |
| Depreciation & amort. | -0 | 19 | 32 | 24 | 25 | -23 | -23 | -30 | -23 | -23 | -23 | -23 | -32 |
| EBIT | -158 | 1.156 | -286 | -210 | -263 | -231 | -177 | -211 | -212 | -164 | -261 | -162 | -150 |
| Net financials | 957 | 2.339 | 1.394 | 2.377 | 352 | 1.516 | -1.465 | 2.781 | 893 | 2.764 | -592 | 1.438 | 920 |
| Profit before tax | 757 | 2.063 | 1.108 | 2.167 | 89 | 1.284 | -1.641 | 2.570 | 681 | 2.600 | -853 | 1.276 | 769 |
| Tax | 179 | 169 | 283 | 514 | 22 | 306 | 21 | 195 | 176 | 579 | -175 | 287 | 175 |
| Net profit | 578 | 1.894 | 825 | 1.653 | 67 | 978 | -1.663 | 2.375 | 504 | 2.021 | -678 | 989 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.398 | 13.227 | 20.458 | 18.374 | 16.577 | 15.978 | 12.940 | 12.435 | 12.774 | 14.235 | 12.845 | 12.462 | 10.843 |
| Equity | 10.245 | 11.339 | 12.164 | 13.817 | 13.884 | 14.862 | 8.964 | 11.205 | 10.709 | 12.530 | 11.253 | 12.124 | 10.613 |
| Long-term debt | 0 | 1.004 | 972 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 1.017 | 0 | 0 |
| Short-term debt | 153 | 884 | 7.322 | 3.540 | 1.676 | 99 | 2.959 | 213 | 1.048 | 688 | 575 | 338 | 231 |
| Total debt | 153 | 1.888 | 8.294 | 4.557 | 2.693 | 1.116 | 3.976 | 1.230 | 2.065 | 1.705 | 1.592 | 338 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1999 | — | — |
AS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
Duwe ApS | Company | 33.3% | 33.3% | 2019 |
DUWE ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Erik Markfoged | Audit | 0 companies |
| Annie Sandgaard Andersen | Management | 0 companies |