| Revenue | DKK -3K | +5% |
| EBITDA | DKK -3K | -5% |
| Net profit | DKK -9K | -3% |
| Total assets | DKK 789K | -34% |
| Equity | DKK -403K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -17 | -27 | -12 | 3 | -9 | -8 | -6 | -9 | 0 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -17 | -27 | -12 | 3 | -9 | -8 | -6 | -9 | 0 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -17 | -27 | -12 | 3 | -9 | -8 | -6 | -9 | 0 | -2 | -3 | -3 |
| Net financials | 387 | -72 | -25 | -74 | -6 | -5 | -2 | -58 | -174 | 0 | -9 | -6 | -6 |
| Profit before tax | 537 | -0 | -2 | 65 | -3 | 3 | -6 | 51 | 170 | 0 | -11 | -9 | -9 |
| Tax | 11 | 7 | -1 | 15 | -1 | 1 | -1 | 12 | 37 | -0 | -0 | -0 | -0 |
| Net profit | 526 | -7 | -2 | 50 | -2 | 2 | -4 | 39 | 133 | 0 | -11 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 1.610 | 1.635 | 1.696 | 1.690 | 1.701 | 1.708 | 1.766 | 1.194 | 1.194 | 1.194 | 1.194 | 789 |
| Equity | 565 | -572 | -574 | -524 | -527 | -525 | -529 | -490 | -358 | -358 | -385 | -394 | -403 |
| Long-term debt | 0 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 2.165 | 1.415 | 1.415 | 1.415 | 1.415 | 1.024 |
| Short-term debt | -2.167 | 17 | 43 | 56 | 52 | 60 | 72 | 91 | 136 | 136 | 163 | 172 | 168 |
| Total debt | -2.167 | 2.182 | 2.208 | 2.221 | 2.217 | 2.225 | 2.237 | 2.256 | 1.551 | 1.551 | 1.578 | 1.587 | 1.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |