| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK -384K | -312% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK 2,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -7 | -7 | -8 | -7 | -7 | -8 | -0 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -323 | -7 | -8 | -7 | -7 | -8 | -0 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -323 | -7 | -8 | -7 | -7 | -8 | -0 | -8 | -9 |
| Net financials | -103 | -80 | -317 | 305 | 457 | 582 | 771 | 1.014 | 432 | 185 | -374 |
| Profit before tax | -110 | -86 | -323 | 298 | 449 | 576 | 764 | 1.005 | 432 | 177 | -384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -279 | 276 | -4 | 0 |
| Net profit | -110 | -86 | -323 | 298 | 449 | 576 | 776 | 1.284 | 155 | 181 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 324 | 3 | 310 | 770 | 1.355 | 2.129 | 3.309 | 3.584 | 3.779 | 3.482 |
| Equity | 125 | 125 | -13 | 285 | 734 | 1.259 | 1.983 | 3.161 | 3.169 | 3.239 | 2.745 |
| Long-term debt | 6 | 6 | 6 | 7 | 0 | 0 | 121 | 123 | 104 | 12 | 0 |
| Short-term debt | 7 | 7 | 10 | 18 | 36 | 96 | 25 | 25 | 311 | 528 | 737 |
| Total debt | 13 | 13 | 16 | 25 | 36 | 96 | 146 | 148 | 415 | 540 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| REVISORSAMVIRKET AF 1975 STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |