| Revenue | DKK -1,4M | +4% |
| EBITDA | DKK -2,2M | -10% |
| Net profit | DKK 11,3M | +163% |
| Total assets | DKK 127,3M | +6% |
| Equity | DKK 124,5M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.017 | 1.071 | 917 | -1.346 | -1.405 |
| Staff expenses | -162 | -282 | -603 | -663 | -812 |
| EBITDA | 827 | 747 | 299 | -2.009 | -2.217 |
| Depreciation & amort. | -57 | -39 | -0 | -11 | -25 |
| EBIT | 770 | 708 | 299 | -2.020 | -2.242 |
| Net financials | 5.162 | 8.284 | 87.253 | 6.884 | 14.580 |
| Profit before tax | 5.932 | 8.930 | 87.552 | 4.864 | 12.337 |
| Tax | 132 | 286 | 106 | 573 | 1.070 |
| Net profit | 5.800 | 8.643 | 87.446 | 4.291 | 11.267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.893 | 31.906 | 116.972 | 120.203 | 127.275 |
| Equity | 22.805 | 30.448 | 114.895 | 118.186 | 124.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 1.457 | 2.077 | 2.017 | 2.822 |
| Total debt | 1.088 | 1.457 | 2.077 | 2.017 | 2.822 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 1999 – 1999 |
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2000 | |
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Janne Karlskov Jensen | Chairman | 0 companies |
| Charlotte Karlskov Jensen | Board of Directors | 0 companies |
| Anne Mette Karlskov Jensen | Board of Directors | 0 companies |