| Revenue | DKK 225K | -7% |
| EBITDA | DKK 225K | -7% |
| Net profit | DKK 121K | +21% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 1,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 31 | — | 161 | 267 | 187 | 228 | 247 | 302 | 204 | 316 | 152 | 195 | 240 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 31 | 78 | 161 | 267 | 187 | 228 | 289 | 191 | 204 | 316 | 152 | 195 | 240 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -7 | -7 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 31 | 78 | 161 | 267 | 187 | 228 | 283 | 184 | 197 | 316 | 152 | 195 | 240 | 225 |
| Net financials | -15 | -11 | -22 | -50 | -62 | -79 | -91 | -85 | -81 | -40 | -65 | -65 | -115 | -110 | -97 |
| Profit before tax | 37 | 20 | 56 | 111 | 204 | 108 | 136 | 197 | 103 | 157 | 250 | 88 | 80 | 130 | 128 |
| Tax | 4 | -2 | 6 | 50 | 32 | 20 | 22 | 35 | 23 | 36 | 55 | 19 | 18 | 31 | 7 |
| Net profit | 33 | 21 | 50 | 61 | 172 | 88 | 114 | 163 | 80 | 121 | 195 | 68 | 62 | 99 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 1.313 | 1.325 | 2.889 | 2.662 | 3.174 | 3.696 | 3.800 | 3.690 | 3.663 | 3.660 | 3.658 | 3.658 | 3.658 | 3.130 |
| Equity | 211 | 233 | 283 | 344 | 415 | 504 | 518 | 580 | 661 | 782 | 977 | 1.045 | 1.108 | 1.207 | 1.327 |
| Long-term debt | 448 | 854 | 810 | 1.709 | 1.869 | 2.100 | 2.414 | 2.345 | 2.174 | 2.077 | 1.826 | 1.633 | 1.469 | 1.334 | 729 |
| Short-term debt | 38 | 166 | 176 | 736 | 276 | 458 | 647 | 742 | 731 | 667 | 699 | 808 | 896 | 918 | 861 |
| Total debt | 486 | 1.020 | 986 | 2.445 | 2.144 | 2.558 | 3.061 | 3.087 | 2.905 | 2.744 | 2.525 | 2.440 | 2.365 | 2.252 | 1.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
BH Audit | Audit | 2000 | — | — |
JL Management | Management | 2010 | — | — |
KO Management | Management | 2000 | — | — |
KS Management | Management | 2010 | — | — |
LV Management | Management | 2005 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLS Holding, Outrup ApS | Company | 66.7% | 66.7% | 2020 |
JL Holding, Outrup ApS | Company | 25.0% | 25.0% | 2020 |
KL Support 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bertil Holm | Audit | 0 companies |
| Jens Lund | Management | 0 companies |
| Kaj Olesen | Management | 0 companies |
| Kristian Skovbjerg Lund | Management | 0 companies |
| Lis Valborg Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |