| Revenue | DKK 987K | +6% |
| EBITDA | DKK 2M | +4817% |
| Net profit | DKK 1,6M | +4754% |
| Total assets | DKK 18,6M | +12% |
| Equity | DKK 15M | +12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 893 | 725 | 865 | 933 | 987 |
| Staff expenses | -366 | -377 | -364 | -391 | -464 |
| EBITDA | 527 | 349 | 501 | 41 | 2.023 |
| Depreciation & amort. | -231 | -56 | -56 | -0 | -0 |
| EBIT | 296 | 293 | 445 | 41 | 2.023 |
| Net financials | -11 | -16 | -6 | 1 | 7 |
| Profit before tax | 285 | 277 | 439 | 42 | 2.030 |
| Tax | 70 | 64 | 98 | 9 | 448 |
| Net profit | 215 | 213 | 341 | 33 | 1.582 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.641 | 8.833 | 9.368 | 16.666 | 18.629 |
| Equity | 7.002 | 7.215 | 7.555 | 13.374 | 14.956 |
| Long-term debt | 291 | 374 | 410 | 410 | 410 |
| Short-term debt | 660 | 540 | 681 | 609 | 631 |
| Total debt | 951 | 914 | 1.091 | 1.019 | 1.040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (2) | ||
BH Management | Management | 1998 – 2003 |
FB Audit | Audit | 1998 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2003 | |
| Board of Directors | 2025 | |
| Chairman | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Augustsen | Chief Executive Officer | 0 companies |
| Bet-Sonja Hansen Augustsen | Management | 0 companies |
| Finn Bæk | Audit | 0 companies |
| Tina Skovbo Augustsen | Board of Directors | 0 companies |
| Mie Skovbo Augustsen | Board of Directors | 0 companies |
| Anne Bruun Augustsen | Board of Directors | 0 companies |
| Mads Rex Skovbo Augustsen | Board of Directors | 0 companies |
| Henrik Augustsen | Chairman | 0 companies |