| Revenue | DKK 2B | +4% |
| EBITDA | DKK 1,2B | +8% |
| Net profit | DKK 526M | +13% |
| Total assets | DKK 12,5B | +18% |
| Equity | DKK 3,2B | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.297.000 | 1.223.000 | 1.232.000 | 1.270.000 | 1.324.000 | 1.379.000 | 1.488.000 | 1.553.000 | 1.641.000 | 1.692.000 | 1.779.000 | 1.883.000 | 1.964.000 |
| Staff expenses | -1.000 | -900 | -1.100 | -1.000 | -1.400 | -3.000 | -2.200 | -2.100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 993.000 | 993.000 | 1.176.000 | 984.000 | 1.724.000 | 876.000 | 833.000 | 892.000 | 933.000 | 1.031.000 | 1.004.000 | 1.085.000 | 1.177.000 |
| Depreciation & amort. | -141.000 | -131.000 | -163.000 | -171.000 | -184.000 | -203.000 | -220.000 | -248.000 | -273.000 | -290.000 | -309.000 | -332.000 | -331.000 |
| EBIT | 852.000 | 862.000 | 1.013.000 | 813.000 | 1.540.000 | 673.000 | 613.000 | 644.000 | 660.000 | 741.000 | 695.000 | 753.000 | 846.000 |
| Net financials | -6.000 | -47.000 | -70.000 | -138.000 | -149.000 | -172.000 | -176.000 | -157.000 | -128.000 | -123.000 | -121.000 | -162.000 | -177.000 |
| Profit before tax | 846.000 | 815.000 | 943.000 | 675.000 | 1.391.000 | 501.000 | 437.000 | 487.000 | 532.000 | 618.000 | 574.000 | 591.000 | 669.000 |
| Tax | 196.000 | 198.000 | 214.000 | 149.000 | 283.000 | 111.000 | 94.000 | 109.000 | 117.000 | 133.000 | 107.000 | 125.000 | 143.000 |
| Net profit | 650.000 | 617.000 | 729.000 | 526.000 | 1.108.000 | 390.000 | 343.000 | 378.000 | 415.000 | 485.000 | 467.000 | 466.000 | 526.000 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.379.000 | 14.443.000 | 15.115.000 | 15.165.000 | 12.189.000 | 12.304.000 | 10.577.000 | 11.136.000 | 10.881.000 | 10.922.000 | 10.812.000 | 10.617.000 | 12.493.000 |
| Equity | 6.604.000 | 3.868.000 | 4.616.000 | 4.983.000 | 2.130.000 | 2.297.000 | 2.378.000 | 2.494.000 | 2.653.000 | 3.078.000 | 3.016.000 | 3.014.000 | 3.198.000 |
| Long-term debt | 2.832.000 | 10.289.000 | 10.112.000 | 9.696.000 | 9.467.000 | 9.356.000 | 7.528.000 | 7.609.000 | 7.407.000 | 7.096.000 | 6.838.000 | 6.586.000 | 8.794.000 |
| Short-term debt | 880.000 | 158.000 | 201.000 | 254.000 | 302.000 | 324.000 | 307.000 | 594.000 | 344.000 | 244.000 | 430.000 | 452.000 | 501.000 |
| Total debt | 3.712.000 | 10.447.000 | 10.313.000 | 9.950.000 | 9.769.000 | 9.680.000 | 7.835.000 | 8.203.000 | 7.751.000 | 7.340.000 | 7.268.000 | 7.038.000 | 9.295.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1999 | — | — |
JR Management | Management | 2014 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2023 | — | — | |
PB | Chairman | 2012 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salling Group A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Christian Salling | Management | 0 companies |
| Jakob Røddik Thøgersen | Management | 0 companies |
| Simon Lodberg | Chief Executive Officer | 0 companies |
| Henrik Kirketerp Nielsen | Management | 0 companies |
| Erling Jensen | Chairman | 0 companies |
| Anders Hagh | Chairman | 0 companies |
| Per Bank | Chairman | 0 companies |
| Stefan Dirk Buch | Board of Directors | 0 companies |
| Randi Toftlund Pedersen | Board of Directors | 0 companies |