| Revenue | DKK -309K | -37% |
| EBITDA | DKK -309K | +44% |
| Net profit | DKK -11M | -119% |
| Total assets | DKK 727,8M | -4% |
| Equity | DKK 727,5M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -362 | -419 | -721 | -495 | -309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -362 | -419 | -854 | -552 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -362 | -419 | -854 | -552 | -309 |
| Net financials | 98.620 | -31.511 | 61.872 | 74.293 | -11.242 |
| Profit before tax | 98.258 | -31.931 | 61.018 | 73.741 | -11.552 |
| Tax | 18.263 | -11.754 | 15.322 | 14.706 | -512 |
| Net profit | 79.995 | -20.177 | 45.696 | 59.035 | -11.040 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 801.974 | 737.851 | 759.947 | 760.682 | 727.822 |
| Equity | 776.962 | 728.785 | 754.981 | 749.517 | 727.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.012 | 9.066 | 4.966 | 11.166 | 345 |
| Total debt | 25.012 | 9.066 | 4.966 | 11.166 | 345 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Audit | Audit | 1999 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 1999 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Andersen | Audit | 0 companies |
| Hans Henrik Daugaard | Board of Directors | 0 companies |
| Morten Winsløv | Board of Directors | 0 companies |
| Carl Christian Kejlskov Jørgensen | Chairman | 0 companies |